IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CarGurus, Inc. (CARG)

Services-Computer Processing & Data Preparation

Latest Price
$34.93
TTM P/E
18.98
Normalized P/E
57.83
Div Yield
--
Book Value
2.87
P/B Ratio
12.17

Valuation metrics

adjust assumptions →
EPS: $1.55
Book value / share: $3.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$11.40
67% downside
Norm. op. income: $98M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$9.28
73% downside
Base FCF: $180M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$135.55
+288% upside
EPS: $1.55
Target P/E: 58×
Formula: EPS × P/E
P/E Fair Value
$89.90
+157% upside

Institutional Ownership

88.2% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.11.80M$402.0M13.10%-209.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC4.72M$160.0M5.23%+80.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC3.30M$112.0M3.66%-194.9K2026-06-30
WELLINGTON MANAGEMENT GROUP LLP3.26M$110.0M3.61%-2.69M2026-06-30
MANUFACTURERS LIFE INSURANCE COMPANY, THE3.11M$106.0M3.45%+1.41M2026-06-30
STATE STREET CORP3.02M$102.0M3.35%-73.5K2026-06-30
Prevatt Capital Ltd2.58M$87.0M2.86%+100.0K2026-06-30
Orbis Allan Gray Ltd2.41M$82.0M2.67%+74.1K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.09M$71.0M2.32%-7.1K2026-06-30
CONGRESS ASSET MANAGEMENT CO1.98M$67.0M2.19%-134.2K2026-06-30
View all institutional holders →