IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CARRIER GLOBAL Corp (CARR)

Air-Cond & Warm Air Heatg Equip & Comm & Indl Refrig Equip

Latest Price
$57.26
TTM P/E
37.42
Normalized P/E
18.48
Div Yield
--
Book Value
16.53
P/B Ratio
3.46

Valuation metrics

adjust assumptions →
EPS: $1.72
Book value / share: $16.90
Formula: √(22.5 × EPS × BVPS)
Graham Number
$25.57
55% downside
Norm. op. income: $2.6B (median of 6yr)
Tax rate: 29%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$10.04
82% downside
Base FCF: $1.9B (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$156.20
+173% upside
EPS: $1.72
Target P/E: 18×
Formula: EPS × P/E
P/E Fair Value
$30.96
46% downside

Institutional Ownership

85.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Capital Research Global Investors106.07M$7.78B12.70%-10.33M2026-06-30
BlackRock, Inc.67.52M$4.95B8.09%+9.64M2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC51.28M$3.76B6.14%-59.4K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC36.57M$2.68B4.38%+54.2K2026-06-30
JPMORGAN CHASE & CO34.49M$2.53B4.13%-3.23M2026-06-30
STATE STREET CORP34.39M$2.52B4.12%+876.6K2026-06-30
Dodge & Cox27.48M$2.02B3.29%+853.3K2026-06-30
Capital World Investors19.33M$1.42B2.32%-381.1K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC17.70M$1.29B2.12%+55.5K2026-06-30
Fisher Asset Management, LLC13.05M$957.0M1.56%+17.5K2026-06-30
View all institutional holders →