IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CARS

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.030.060.060.030.030.050.030.030.050.030.020.030.020.030.050.050.05
Accounts Receivable0.140.140.130.130.130.130.130.130.120.110.110.110.100.100.100.100.09
Total Current Assets0.190.220.210.180.180.200.180.180.190.160.140.150.140.140.160.160.16
Property, Plant & Equipment0.030.040.040.040.040.040.040.040.040.050.050.050.040.040.050.050.04
Goodwill0.170.170.170.170.170.150.150.150.100.100.100.100.100.10------
Intangible Assets0.510.520.540.560.570.610.630.650.650.670.690.730.750.760.770.790.81
Total Non-current Assets*0.820.840.860.890.900.920.940.970.910.930.860.900.910.930.840.860.88
Total Assets1.011.051.071.061.081.121.121.141.101.091.001.051.051.071.001.021.04
Accounts Payable0.030.030.030.030.030.030.030.030.020.020.020.020.010.020.020.030.02
Total Current Liabilities0.100.120.120.100.110.110.120.110.130.120.110.110.080.100.100.100.10
Long-term Debt0.450.450.450.460.460.460.470.470.430.430.440.480.500.500.470.500.52
Total Non-current Liabilities0.470.480.480.480.480.500.510.550.490.490.510.570.580.580.540.570.59
Total Liabilities0.570.590.590.580.590.620.620.660.620.610.620.670.660.670.630.660.69
Retained Earnings(0.92)(0.94)(0.95)(0.96)(0.96)(0.98)(1.00)(1.01)(1.02)(1.02)(1.12)(1.14)(1.14)(1.14)(1.17)(1.17)(1.18)
Total Stockholder Equity0.440.460.480.480.490.500.500.480.480.480.380.380.390.400.370.360.35

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue179.93180.22183.90181.57178.74179.02180.43179.65178.89180.18179.61174.33168.18167.07168.20164.60162.87158.21158.31156.55
Selling, General & Admin17.0121.8219.2324.3321.6825.8821.3621.5122.9822.8623.0717.7917.6518.3016.1317.6917.2116.5626.7617.92
Total Operating Expenses152.06163.59162.16164.77163.49172.56160.65168.20169.38167.43164.67160.01155.84154.54148.39144.70147.49147.27154.24144.48
Operating Income27.8816.6321.7416.8115.256.4619.7811.469.5212.7414.9414.3212.3312.5319.8119.9015.3910.944.0612.07
Pretax Income19.538.7214.8710.709.97(1.23)20.1124.5416.400.821.892.641.0512.5216.46(1.99)6.281.82(5.45)2.57
Tax Provision5.263.747.473.042.960.782.805.825.020.04(6.45)(1.85)(93.07)1.056.200.950.74(2.52)0.510.14
Net Income14.264.987.407.667.01(2.01)17.3018.7211.380.788.354.4994.1311.4810.26(2.94)5.554.34(5.96)2.43
Basic EPS0.260.080.120.120.11(0.03)0.270.280.170.010.120.071.410.170.15(0.04)0.080.06(0.10)0.04
Diluted EPS0.250.080.120.120.11(0.03)0.260.280.170.010.130.071.370.170.15(0.04)0.080.06(0.08)0.03

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow15.8139.8137.1258.8426.2329.4630.0153.8035.2533.4745.1435.4028.0428.1437.2249.0111.9230.3621.7836.61
Capital Expenditures0.550.260.390.562.530.810.950.950.390.710.540.230.310.205.325.844.554.011.314.78
Free Cash Flow*15.2739.5536.7358.2823.7028.6429.0552.8534.8632.7644.6035.1727.7327.9431.9143.177.3826.3520.4631.82
Investing Cash Flow(5.86)(6.26)(14.08)(6.20)(8.39)(20.74)(5.56)(6.54)(6.48)(6.01)(81.47)(5.01)(5.20)(5.37)(5.21)(5.84)(4.55)(68.78)(21.57)(4.78)
Financing Cash Flow(41.26)(24.99)(22.06)(25.22)(21.96)(27.39)(22.90)(26.83)(31.02)(35.20)26.89(9.91)(13.08)(35.65)(32.22)(29.38)(19.69)29.80(12.64)(32.50)

* Derived from reported values