Financial Statements — CARS
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.03 | 0.06 | 0.06 | 0.03 | 0.03 | 0.05 | 0.03 | 0.03 | 0.05 | 0.03 | 0.02 | 0.03 | 0.02 | 0.03 | 0.05 | 0.05 | 0.05 |
| Accounts Receivable | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.11 | 0.11 | 0.11 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 |
| Total Current Assets | 0.19 | 0.22 | 0.21 | 0.18 | 0.18 | 0.20 | 0.18 | 0.18 | 0.19 | 0.16 | 0.14 | 0.15 | 0.14 | 0.14 | 0.16 | 0.16 | 0.16 |
| Property, Plant & Equipment | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.05 | 0.05 | 0.04 |
| Goodwill | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.15 | 0.15 | 0.15 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | -- | -- | -- |
| Intangible Assets | 0.51 | 0.52 | 0.54 | 0.56 | 0.57 | 0.61 | 0.63 | 0.65 | 0.65 | 0.67 | 0.69 | 0.73 | 0.75 | 0.76 | 0.77 | 0.79 | 0.81 |
| Total Non-current Assets* | 0.82 | 0.84 | 0.86 | 0.89 | 0.90 | 0.92 | 0.94 | 0.97 | 0.91 | 0.93 | 0.86 | 0.90 | 0.91 | 0.93 | 0.84 | 0.86 | 0.88 |
| Total Assets | 1.01 | 1.05 | 1.07 | 1.06 | 1.08 | 1.12 | 1.12 | 1.14 | 1.10 | 1.09 | 1.00 | 1.05 | 1.05 | 1.07 | 1.00 | 1.02 | 1.04 |
| Accounts Payable | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.02 | 0.02 | 0.03 | 0.02 |
| Total Current Liabilities | 0.10 | 0.12 | 0.12 | 0.10 | 0.11 | 0.11 | 0.12 | 0.11 | 0.13 | 0.12 | 0.11 | 0.11 | 0.08 | 0.10 | 0.10 | 0.10 | 0.10 |
| Long-term Debt | 0.45 | 0.45 | 0.45 | 0.46 | 0.46 | 0.46 | 0.47 | 0.47 | 0.43 | 0.43 | 0.44 | 0.48 | 0.50 | 0.50 | 0.47 | 0.50 | 0.52 |
| Total Non-current Liabilities | 0.47 | 0.48 | 0.48 | 0.48 | 0.48 | 0.50 | 0.51 | 0.55 | 0.49 | 0.49 | 0.51 | 0.57 | 0.58 | 0.58 | 0.54 | 0.57 | 0.59 |
| Total Liabilities | 0.57 | 0.59 | 0.59 | 0.58 | 0.59 | 0.62 | 0.62 | 0.66 | 0.62 | 0.61 | 0.62 | 0.67 | 0.66 | 0.67 | 0.63 | 0.66 | 0.69 |
| Retained Earnings | (0.92) | (0.94) | (0.95) | (0.96) | (0.96) | (0.98) | (1.00) | (1.01) | (1.02) | (1.02) | (1.12) | (1.14) | (1.14) | (1.14) | (1.17) | (1.17) | (1.18) |
| Total Stockholder Equity | 0.44 | 0.46 | 0.48 | 0.48 | 0.49 | 0.50 | 0.50 | 0.48 | 0.48 | 0.48 | 0.38 | 0.38 | 0.39 | 0.40 | 0.37 | 0.36 | 0.35 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 179.93 | 180.22 | 183.90 | 181.57 | 178.74 | 179.02 | 180.43 | 179.65 | 178.89 | 180.18 | 179.61 | 174.33 | 168.18 | 167.07 | 168.20 | 164.60 | 162.87 | 158.21 | 158.31 | 156.55 |
| Selling, General & Admin | 17.01 | 21.82 | 19.23 | 24.33 | 21.68 | 25.88 | 21.36 | 21.51 | 22.98 | 22.86 | 23.07 | 17.79 | 17.65 | 18.30 | 16.13 | 17.69 | 17.21 | 16.56 | 26.76 | 17.92 |
| Total Operating Expenses | 152.06 | 163.59 | 162.16 | 164.77 | 163.49 | 172.56 | 160.65 | 168.20 | 169.38 | 167.43 | 164.67 | 160.01 | 155.84 | 154.54 | 148.39 | 144.70 | 147.49 | 147.27 | 154.24 | 144.48 |
| Operating Income | 27.88 | 16.63 | 21.74 | 16.81 | 15.25 | 6.46 | 19.78 | 11.46 | 9.52 | 12.74 | 14.94 | 14.32 | 12.33 | 12.53 | 19.81 | 19.90 | 15.39 | 10.94 | 4.06 | 12.07 |
| Pretax Income | 19.53 | 8.72 | 14.87 | 10.70 | 9.97 | (1.23) | 20.11 | 24.54 | 16.40 | 0.82 | 1.89 | 2.64 | 1.05 | 12.52 | 16.46 | (1.99) | 6.28 | 1.82 | (5.45) | 2.57 |
| Tax Provision | 5.26 | 3.74 | 7.47 | 3.04 | 2.96 | 0.78 | 2.80 | 5.82 | 5.02 | 0.04 | (6.45) | (1.85) | (93.07) | 1.05 | 6.20 | 0.95 | 0.74 | (2.52) | 0.51 | 0.14 |
| Net Income | 14.26 | 4.98 | 7.40 | 7.66 | 7.01 | (2.01) | 17.30 | 18.72 | 11.38 | 0.78 | 8.35 | 4.49 | 94.13 | 11.48 | 10.26 | (2.94) | 5.55 | 4.34 | (5.96) | 2.43 |
| Basic EPS | 0.26 | 0.08 | 0.12 | 0.12 | 0.11 | (0.03) | 0.27 | 0.28 | 0.17 | 0.01 | 0.12 | 0.07 | 1.41 | 0.17 | 0.15 | (0.04) | 0.08 | 0.06 | (0.10) | 0.04 |
| Diluted EPS | 0.25 | 0.08 | 0.12 | 0.12 | 0.11 | (0.03) | 0.26 | 0.28 | 0.17 | 0.01 | 0.13 | 0.07 | 1.37 | 0.17 | 0.15 | (0.04) | 0.08 | 0.06 | (0.08) | 0.03 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 15.81 | 39.81 | 37.12 | 58.84 | 26.23 | 29.46 | 30.01 | 53.80 | 35.25 | 33.47 | 45.14 | 35.40 | 28.04 | 28.14 | 37.22 | 49.01 | 11.92 | 30.36 | 21.78 | 36.61 |
| Capital Expenditures | 0.55 | 0.26 | 0.39 | 0.56 | 2.53 | 0.81 | 0.95 | 0.95 | 0.39 | 0.71 | 0.54 | 0.23 | 0.31 | 0.20 | 5.32 | 5.84 | 4.55 | 4.01 | 1.31 | 4.78 |
| Free Cash Flow* | 15.27 | 39.55 | 36.73 | 58.28 | 23.70 | 28.64 | 29.05 | 52.85 | 34.86 | 32.76 | 44.60 | 35.17 | 27.73 | 27.94 | 31.91 | 43.17 | 7.38 | 26.35 | 20.46 | 31.82 |
| Investing Cash Flow | (5.86) | (6.26) | (14.08) | (6.20) | (8.39) | (20.74) | (5.56) | (6.54) | (6.48) | (6.01) | (81.47) | (5.01) | (5.20) | (5.37) | (5.21) | (5.84) | (4.55) | (68.78) | (21.57) | (4.78) |
| Financing Cash Flow | (41.26) | (24.99) | (22.06) | (25.22) | (21.96) | (27.39) | (22.90) | (26.83) | (31.02) | (35.20) | 26.89 | (9.91) | (13.08) | (35.65) | (32.22) | (29.38) | (19.69) | 29.80 | (12.64) | (32.50) |
* Derived from reported values