IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CATO

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents35.1225.4122.7734.2331.3520.2230.7639.1025.0255.9839.6417.2830.1525.8823.9925.3522.28
Short-term Investments58.6555.5656.2056.5548.6165.9973.9066.2593.5577.2287.75128.46123.44120.02176.12191.52160.90
Accounts Receivable20.4633.1626.0926.1526.8324.7829.7731.7231.1226.9228.1925.6824.8360.1256.0251.3055.14
Inventory82.4992.4994.0797.27109.43107.1695.97101.3298.8792.72106.81116.72116.59127.5890.2372.0484.85
Total Current Assets208.46217.22210.41225.82226.45230.21243.48249.64261.06263.81273.52298.83305.51343.55361.75349.55333.06
Property, Plant & Equipment51.7352.5055.9157.6458.7762.6563.9864.5766.3073.8774.1970.6067.9267.0865.1167.2869.93
Total Non-current Assets*214.98221.96239.82211.07214.36194.20212.09227.51226.31243.86261.12241.72255.30268.48225.41241.26284.86
Total Assets423.44439.18450.23436.89440.81424.41455.57477.15487.37507.67534.64540.54560.82612.03587.16590.81617.92
Accounts Payable73.7679.7072.5385.4590.8884.1784.6286.9786.9084.8788.5195.1691.58106.2392.9271.4682.26
Total Current Liabilities153.48168.22152.09175.35182.52169.53173.59183.80184.22160.40185.64203.43199.30235.74214.34201.40202.56
Total Non-current Liabilities*102.06104.26130.5089.3693.3777.7786.9296.4485.83121.73122.21102.31115.68125.63102.04115.60153.48
Total Liabilities*255.53272.48282.59264.71275.89247.31260.51280.24270.05282.13307.86305.74314.98361.38316.38317.00356.04
Retained Earnings35.0734.0335.8941.0834.2747.4166.0969.5191.19100.76103.43114.84124.85131.18151.23154.86144.40
Total Stockholder Equity167.91166.71167.64172.18164.92177.10195.06196.91217.32225.53226.78234.81245.83250.65270.78273.81261.88

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue163.90169.41150.02153.74174.65168.42172.14144.64166.93175.27177.51156.68181.18190.31173.65174.92195.01204.93153.23170.51
Cost of Revenue110.18106.34106.25104.52111.47109.32118.78102.96109.12112.51121.92105.83117.62122.09109.58123.75131.75132.24107.45104.23
Gross Profit*55.3264.7645.4150.8965.0460.9256.1143.2259.5164.5957.1352.4265.2569.9666.6552.8765.1174.4845.7867.99
Selling, General & Admin54.0553.9356.6856.9757.3755.3367.4057.8858.1856.7559.9661.7961.6261.9370.2761.4060.7760.4458.1462.47
Total Operating Expenses*55.9455.8158.8859.0459.5257.4872.6857.9758.7752.9761.3762.7762.7963.3972.9261.9861.7062.7856.6865.10
Operating Income(0.62)8.96(13.47)(8.16)5.523.44(16.58)(14.75)0.7411.62(4.24)(10.35)2.466.57(6.27)(9.11)3.4211.70(10.90)2.89
Pretax Income1.309.83(11.92)(6.35)6.544.24(12.48)(14.75)0.7411.62(4.24)(10.35)2.466.57(6.27)(9.11)3.4211.70(6.27)2.89
Tax Provision0.150.52(1.06)(1.16)(0.29)0.9310.940.320.640.65(1.25)(4.27)1.332.140.19(4.66)5.691.95(2.62)(5.71)
Net Income1.159.31(10.86)(5.19)6.833.31(23.42)(15.07)0.1010.97(2.99)(6.08)1.134.43(6.46)(4.45)(2.27)9.75(8.27)8.60
Basic EPS0.060.47(0.55)(0.28)0.350.17(1.15)(0.79)0.010.54(0.14)(0.30)0.060.22(0.28)(0.21)(0.11)0.46(0.37)0.39
Diluted EPS0.060.47(0.55)(0.28)0.350.17(1.15)(0.79)0.010.54(0.14)(0.30)0.060.22(0.28)(0.21)(0.11)0.46(0.37)0.39

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow14.498.05(4.71)(12.39)11.773.87(22.10)3.135.71--(9.91)11.689.90--2.3217.74(0.76)--(2.55)37.46
Capital Expenditures1.341.070.870.531.341.021.711.543.265.051.802.306.172.324.005.944.442.730.670.57
Free Cash Flow*13.156.98(5.58)(12.92)10.432.85(23.81)1.592.44--(11.71)9.383.73--(1.68)11.80(5.20)--(3.21)36.89
Investing Cash Flow(4.67)0.81(1.27)0.86(8.83)7.9514.83(7.94)14.61--(17.68)8.4715.34--(9.95)(9.45)19.60--13.61(30.65)
Financing Cash Flow(0.11)(0.23)0.000.08(0.06)(0.87)(3.48)(3.50)(5.60)--(3.34)(3.77)(5.56)--(5.43)(4.01)(12.71)--(12.43)(3.32)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ4 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q4 2020Q2 2020Q1 2020Q4 2019Q3 2019Q2 2019
Dividends Per Share0.000.170.170.170.170.170.170.170.170.170.170.170.170.110.330.000.330.330.330.33