Financial Statements — CATO
Balance Sheet
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 35.12 | 25.41 | 22.77 | 34.23 | 31.35 | 20.22 | 30.76 | 39.10 | 25.02 | 55.98 | 39.64 | 17.28 | 30.15 | 25.88 | 23.99 | 25.35 | 22.28 |
| Short-term Investments | 58.65 | 55.56 | 56.20 | 56.55 | 48.61 | 65.99 | 73.90 | 66.25 | 93.55 | 77.22 | 87.75 | 128.46 | 123.44 | 120.02 | 176.12 | 191.52 | 160.90 |
| Accounts Receivable | 20.46 | 33.16 | 26.09 | 26.15 | 26.83 | 24.78 | 29.77 | 31.72 | 31.12 | 26.92 | 28.19 | 25.68 | 24.83 | 60.12 | 56.02 | 51.30 | 55.14 |
| Inventory | 82.49 | 92.49 | 94.07 | 97.27 | 109.43 | 107.16 | 95.97 | 101.32 | 98.87 | 92.72 | 106.81 | 116.72 | 116.59 | 127.58 | 90.23 | 72.04 | 84.85 |
| Total Current Assets | 208.46 | 217.22 | 210.41 | 225.82 | 226.45 | 230.21 | 243.48 | 249.64 | 261.06 | 263.81 | 273.52 | 298.83 | 305.51 | 343.55 | 361.75 | 349.55 | 333.06 |
| Property, Plant & Equipment | 51.73 | 52.50 | 55.91 | 57.64 | 58.77 | 62.65 | 63.98 | 64.57 | 66.30 | 73.87 | 74.19 | 70.60 | 67.92 | 67.08 | 65.11 | 67.28 | 69.93 |
| Total Non-current Assets* | 214.98 | 221.96 | 239.82 | 211.07 | 214.36 | 194.20 | 212.09 | 227.51 | 226.31 | 243.86 | 261.12 | 241.72 | 255.30 | 268.48 | 225.41 | 241.26 | 284.86 |
| Total Assets | 423.44 | 439.18 | 450.23 | 436.89 | 440.81 | 424.41 | 455.57 | 477.15 | 487.37 | 507.67 | 534.64 | 540.54 | 560.82 | 612.03 | 587.16 | 590.81 | 617.92 |
| Accounts Payable | 73.76 | 79.70 | 72.53 | 85.45 | 90.88 | 84.17 | 84.62 | 86.97 | 86.90 | 84.87 | 88.51 | 95.16 | 91.58 | 106.23 | 92.92 | 71.46 | 82.26 |
| Total Current Liabilities | 153.48 | 168.22 | 152.09 | 175.35 | 182.52 | 169.53 | 173.59 | 183.80 | 184.22 | 160.40 | 185.64 | 203.43 | 199.30 | 235.74 | 214.34 | 201.40 | 202.56 |
| Total Non-current Liabilities* | 102.06 | 104.26 | 130.50 | 89.36 | 93.37 | 77.77 | 86.92 | 96.44 | 85.83 | 121.73 | 122.21 | 102.31 | 115.68 | 125.63 | 102.04 | 115.60 | 153.48 |
| Total Liabilities* | 255.53 | 272.48 | 282.59 | 264.71 | 275.89 | 247.31 | 260.51 | 280.24 | 270.05 | 282.13 | 307.86 | 305.74 | 314.98 | 361.38 | 316.38 | 317.00 | 356.04 |
| Retained Earnings | 35.07 | 34.03 | 35.89 | 41.08 | 34.27 | 47.41 | 66.09 | 69.51 | 91.19 | 100.76 | 103.43 | 114.84 | 124.85 | 131.18 | 151.23 | 154.86 | 144.40 |
| Total Stockholder Equity | 167.91 | 166.71 | 167.64 | 172.18 | 164.92 | 177.10 | 195.06 | 196.91 | 217.32 | 225.53 | 226.78 | 234.81 | 245.83 | 250.65 | 270.78 | 273.81 | 261.88 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 163.90 | 169.41 | 150.02 | 153.74 | 174.65 | 168.42 | 172.14 | 144.64 | 166.93 | 175.27 | 177.51 | 156.68 | 181.18 | 190.31 | 173.65 | 174.92 | 195.01 | 204.93 | 153.23 | 170.51 |
| Cost of Revenue | 110.18 | 106.34 | 106.25 | 104.52 | 111.47 | 109.32 | 118.78 | 102.96 | 109.12 | 112.51 | 121.92 | 105.83 | 117.62 | 122.09 | 109.58 | 123.75 | 131.75 | 132.24 | 107.45 | 104.23 |
| Gross Profit* | 55.32 | 64.76 | 45.41 | 50.89 | 65.04 | 60.92 | 56.11 | 43.22 | 59.51 | 64.59 | 57.13 | 52.42 | 65.25 | 69.96 | 66.65 | 52.87 | 65.11 | 74.48 | 45.78 | 67.99 |
| Selling, General & Admin | 54.05 | 53.93 | 56.68 | 56.97 | 57.37 | 55.33 | 67.40 | 57.88 | 58.18 | 56.75 | 59.96 | 61.79 | 61.62 | 61.93 | 70.27 | 61.40 | 60.77 | 60.44 | 58.14 | 62.47 |
| Total Operating Expenses* | 55.94 | 55.81 | 58.88 | 59.04 | 59.52 | 57.48 | 72.68 | 57.97 | 58.77 | 52.97 | 61.37 | 62.77 | 62.79 | 63.39 | 72.92 | 61.98 | 61.70 | 62.78 | 56.68 | 65.10 |
| Operating Income | (0.62) | 8.96 | (13.47) | (8.16) | 5.52 | 3.44 | (16.58) | (14.75) | 0.74 | 11.62 | (4.24) | (10.35) | 2.46 | 6.57 | (6.27) | (9.11) | 3.42 | 11.70 | (10.90) | 2.89 |
| Pretax Income | 1.30 | 9.83 | (11.92) | (6.35) | 6.54 | 4.24 | (12.48) | (14.75) | 0.74 | 11.62 | (4.24) | (10.35) | 2.46 | 6.57 | (6.27) | (9.11) | 3.42 | 11.70 | (6.27) | 2.89 |
| Tax Provision | 0.15 | 0.52 | (1.06) | (1.16) | (0.29) | 0.93 | 10.94 | 0.32 | 0.64 | 0.65 | (1.25) | (4.27) | 1.33 | 2.14 | 0.19 | (4.66) | 5.69 | 1.95 | (2.62) | (5.71) |
| Net Income | 1.15 | 9.31 | (10.86) | (5.19) | 6.83 | 3.31 | (23.42) | (15.07) | 0.10 | 10.97 | (2.99) | (6.08) | 1.13 | 4.43 | (6.46) | (4.45) | (2.27) | 9.75 | (8.27) | 8.60 |
| Basic EPS | 0.06 | 0.47 | (0.55) | (0.28) | 0.35 | 0.17 | (1.15) | (0.79) | 0.01 | 0.54 | (0.14) | (0.30) | 0.06 | 0.22 | (0.28) | (0.21) | (0.11) | 0.46 | (0.37) | 0.39 |
| Diluted EPS | 0.06 | 0.47 | (0.55) | (0.28) | 0.35 | 0.17 | (1.15) | (0.79) | 0.01 | 0.54 | (0.14) | (0.30) | 0.06 | 0.22 | (0.28) | (0.21) | (0.11) | 0.46 | (0.37) | 0.39 |
* Derived from reported values
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 | Q2
2021 |
|---|
| Operating Cash Flow | 14.49 | 8.05 | (4.71) | (12.39) | 11.77 | 3.87 | (22.10) | 3.13 | 5.71 | -- | (9.91) | 11.68 | 9.90 | -- | 2.32 | 17.74 | (0.76) | -- | (2.55) | 37.46 |
| Capital Expenditures | 1.34 | 1.07 | 0.87 | 0.53 | 1.34 | 1.02 | 1.71 | 1.54 | 3.26 | 5.05 | 1.80 | 2.30 | 6.17 | 2.32 | 4.00 | 5.94 | 4.44 | 2.73 | 0.67 | 0.57 |
| Free Cash Flow* | 13.15 | 6.98 | (5.58) | (12.92) | 10.43 | 2.85 | (23.81) | 1.59 | 2.44 | -- | (11.71) | 9.38 | 3.73 | -- | (1.68) | 11.80 | (5.20) | -- | (3.21) | 36.89 |
| Investing Cash Flow | (4.67) | 0.81 | (1.27) | 0.86 | (8.83) | 7.95 | 14.83 | (7.94) | 14.61 | -- | (17.68) | 8.47 | 15.34 | -- | (9.95) | (9.45) | 19.60 | -- | 13.61 | (30.65) |
| Financing Cash Flow | (0.11) | (0.23) | 0.00 | 0.08 | (0.06) | (0.87) | (3.48) | (3.50) | (5.60) | -- | (3.34) | (3.77) | (5.56) | -- | (5.43) | (4.01) | (12.71) | -- | (12.43) | (3.32) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q4
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q4
2020 | Q2
2020 | Q1
2020 | Q4
2019 | Q3
2019 | Q2
2019 |
|---|
| Dividends Per Share | 0.00 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.17 | 0.11 | 0.33 | 0.00 | 0.33 | 0.33 | 0.33 | 0.33 |