Financial Statements — CBKM
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Net Loans & Leases | -- | -- | 0.76 | 0.75 | 0.73 | 0.73 | 0.76 | 0.68 | -- | -- | -- | -- | -- | -- | -- |
| Total Assets | 1.21 | 1.19 | 1.24 | 1.11 | 1.09 | 1.08 | 1.12 | 1.05 | 1.01 | 0.99 | 0.99 | 0.95 | 0.81 | 0.75 | 0.95 |
| Total Deposits | 1.09 | 1.07 | 1.11 | 1.00 | 0.98 | 0.95 | 1.00 | 0.95 | 0.91 | 0.91 | 0.89 | 0.85 | 0.70 | 0.65 | 0.85 |
| Total Liabilities | 1.13 | 1.11 | 1.15 | 1.04 | 1.03 | 1.02 | 1.05 | 0.99 | 0.96 | 0.95 | 0.93 | 0.88 | 0.74 | 0.69 | 0.88 |
| Retained Earnings | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 |
| Total Stockholder Equity* | 0.09 | 0.08 | 0.09 | 0.07 | 0.06 | 0.06 | 0.07 | 0.06 | 0.05 | 0.04 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Interest & Dividend Income | 14.81 | 14.39 | 13.77 | 14.91 | 13.22 | 12.89 | 12.41 | 12.19 | 13.15 | 11.32 | 10.52 | 10.03 | 9.07 | 8.69 | 8.25 | 8.88 | 7.02 | 6.70 | 7.42 | 8.34 |
| Interest Expense | -- | -- | -- | -- | -- | -- | 4.58 | 4.22 | 3.58 | 3.00 | 2.29 | 1.25 | 0.68 | 0.38 | 0.34 | 0.34 | 0.32 | 0.37 | 0.56 | 0.36 |
| Net Interest Income | 9.90 | 9.55 | 9.23 | 10.07 | 8.32 | 8.05 | 7.83 | 7.96 | 8.04 | 8.31 | 8.23 | 8.78 | 8.40 | 8.31 | 7.92 | 8.55 | 6.70 | 6.34 | 6.86 | 7.97 |
| Provision for Credit Losses | 0.18 | 0.32 | 0.48 | 0.16 | 0.09 | 0.18 | 0.02 | 0.33 | 0.08 | 0.06 | 0.16 | 0.23 | 0.41 | 0.19 | 0.09 | 0.27 | 0.41 | 0.19 | 0.13 | 0.19 |
| Non-interest Income | 1.58 | 1.47 | 1.42 | 1.43 | 1.36 | 1.28 | 1.22 | 1.24 | 1.39 | 1.29 | 1.18 | 1.16 | 1.13 | 1.12 | 1.12 | 1.22 | 1.12 | 1.05 | 1.15 | 1.27 |
| Non-interest Expense | 7.92 | 7.62 | 7.46 | 7.95 | 6.78 | 6.63 | 6.52 | 6.43 | 6.69 | 6.24 | 6.04 | 6.32 | 6.08 | 5.90 | 5.84 | 5.65 | 5.07 | 4.67 | 4.83 | 5.83 |
| Pretax Income | 3.25 | 3.11 | 2.71 | 3.34 | 2.78 | 2.56 | 2.49 | 2.45 | 2.72 | 3.30 | 3.20 | 3.39 | 3.04 | 3.35 | 3.11 | 3.85 | 2.34 | 2.54 | 3.05 | 3.22 |
| Tax Provision | 0.50 | 0.48 | 0.42 | 0.52 | 0.49 | 0.46 | 0.44 | 0.44 | 0.48 | 0.60 | 0.56 | 0.58 | 0.50 | 0.57 | 0.53 | 0.69 | 0.38 | 0.42 | 0.54 | 0.56 |
| Net Income | 2.76 | 2.63 | 2.29 | 2.82 | 2.29 | 2.10 | 2.05 | 2.02 | 2.24 | 2.69 | 2.64 | 2.81 | 2.54 | 2.78 | 2.59 | 3.16 | 1.96 | 2.12 | 2.51 | 2.67 |
| Basic EPS | 0.87 | 0.84 | 0.73 | 0.90 | 0.73 | 0.67 | 0.66 | 0.65 | 0.72 | 0.85 | 0.86 | 0.91 | 0.83 | 0.91 | 0.85 | 1.04 | 0.65 | 0.70 | 0.83 | 0.88 |
| Diluted EPS | 0.87 | 0.84 | 0.73 | 0.90 | 0.73 | 0.67 | 0.66 | 0.65 | 0.72 | 0.85 | 0.86 | 0.91 | 0.83 | 0.91 | 0.85 | 1.04 | 0.65 | 0.70 | 0.83 | 0.88 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Operating Cash Flow | 3.48 | 2.54 | 1.54 | 7.61 | 4.36 | 1.64 | 1.90 | 5.83 | 1.14 | 10.66 | 3.76 | 3.96 | 3.22 | 11.72 | 8.55 | 2.59 | 5.72 | 2.93 | 2.78 |
| Capital Expenditures | 0.23 | 0.32 | 0.32 | 1.38 | 2.34 | 0.17 | 0.27 | (0.47) | 1.02 | 1.65 | 0.11 | 0.19 | 0.33 | 1.15 | 0.79 | 0.72 | 0.24 | 0.19 | 0.53 |
| Free Cash Flow* | 3.25 | 2.22 | 1.22 | 6.23 | 2.02 | 1.47 | 1.63 | 6.31 | 0.12 | 9.01 | 3.65 | 3.77 | 2.89 | 10.58 | 7.75 | 1.87 | 5.48 | 2.73 | 2.25 |
| Investing Cash Flow | (27.95) | (13.71) | (44.28) | (71.93) | (10.56) | (14.75) | 0.82 | (16.51) | (8.80) | (75.09) | (30.46) | (24.07) | (30.54) | (34.68) | (18.46) | (50.27) | (25.03) | (65.35) | 51.65 |
| Financing Cash Flow | 19.32 | 17.94 | 28.21 | 61.73 | 8.86 | 3.99 | 11.34 | 11.71 | 16.86 | 68.68 | 14.49 | 24.68 | (3.06) | 55.76 | 12.64 | 25.17 | 51.30 | (6.75) | 14.14 |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q4
2021 | Q3
2021 | Q2
2021 | Q1
2021 | Q4
2020 |
|---|
| Dividends Per Share | 0.21 | 0.21 | 0.19 | 0.21 | 0.19 | 0.18 | 0.18 | 0.18 | 0.18 | (0.25) | 0.17 | 0.17 | 0.59 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 |