IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CBLL

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024
Cash & Equivalents32.6645.2523.7440.14153.3614.11
Short-term Investments96.6095.93144.80137.2929.34--
Accounts Receivable16.0015.7112.2312.3111.309.97
Inventory6.746.906.026.006.556.91
Total Current Assets157.85168.91191.81199.79205.4234.96
Property, Plant & Equipment1.761.932.062.112.132.27
Total Non-current Assets*8.509.177.727.908.0512.10
Total Assets166.35178.08199.53207.69213.4747.06
Accounts Payable3.191.982.182.441.372.78
Total Current Liabilities17.2016.1815.1715.0111.8313.09
Total Non-current Liabilities20.8421.0820.2820.5220.7622.54
Total Liabilities38.0337.2735.4435.5332.5935.63
Retained Earnings(259.36)(240.09)(206.83)(193.36)(179.72)(154.37)
Total Stockholder Equity128.31140.81164.08172.16180.88(135.98)

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total Revenue28.1026.4924.7822.5921.2020.4918.5317.20
Cost of Revenue2.163.373.142.652.522.482.302.18
Gross Profit25.9423.1221.6419.9418.6818.0116.2415.01
Research & Development6.756.165.064.984.854.253.913.40
Selling, General & Admin14.7615.3212.1211.0411.369.949.979.03
Total Operating Expenses45.9243.8736.2434.5933.6332.2129.1224.95
Operating Income(19.98)(20.74)(14.60)(14.65)(14.95)(14.21)(12.88)(9.94)
Pretax Income(19.27)(19.74)(13.53)(13.46)(13.64)(12.78)(12.58)(10.42)
Tax Provision0.00----------0.000.01
Net Income(19.27)(19.74)(13.53)(13.46)(13.64)(12.78)(12.58)(10.42)
Basic EPS(0.51)(0.52)(0.35)(0.37)(0.38)(0.36)1.63(1.85)
Diluted EPS(0.51)(0.52)(0.35)(0.37)(0.38)(0.36)1.63(1.85)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Operating Cash Flow(12.86)(19.30)(10.77)(11.10)(7.53)(11.40)(9.97)(25.07)
Capital Expenditures0.020.130.180.370.070.150.360.98
Free Cash Flow*(12.88)(19.42)(10.95)(11.47)(7.60)(11.55)(10.33)(26.05)
Investing Cash Flow(0.61)22.4426.11(6.94)(107.69)(29.61)(0.49)(1.10)
Financing Cash Flow0.881.631.401.642.010.00190.735.79

* Derived from reported values