IntrinsicIntrinsic
← Scroll for more →

Cbre Group, Inc. (CBRE)

Real Estate

Latest Price
$128.85
TTM P/E
27.65
Normalized P/E
32.60
TTM Div Yield
--
Fwd Div Yield
--
Book Value
29.95
P/B Ratio
4.30

Valuation metrics

adjust assumptions →
EPS: $3.85
Book value / share: $30.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$51.00
60% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.32
85% downside
Base FCF: $1.4B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$60.28
53% downside
EPS: $3.85
Target P/E: 33×
Formula: EPS × P/E
P/E Fair Value
$127.05
1% downside

Institutional Ownership

97.5% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.27.71M$3.73B9.61%-41.8K2026-06-30
Vanguard Portfolio Management LLC25.84M$3.48B8.96%+36.3K2026-06-30
Vanguard Capital Management LLC19.14M$2.58B6.64%+85.8K2026-06-30
State Street Corp14.32M$1.93B4.96%+298.5K2026-06-30
Principal Financial Group Inc10.24M$1.38B3.55%+374.1K2026-06-30
Geode Capital Management, LLC8.53M$1.14B2.96%-101.3K2026-06-30
Harris Associates L P6.01M$810.0M2.09%-408.3K2026-06-30
Morgan Stanley5.80M$781.0M2.01%-494.1K2026-06-30
FMR LLC5.60M$754.0M1.94%+963.3K2026-06-30
JPMorgan Chase & Co5.06M$688.0M1.75%+853.9K2026-06-30
View all institutional holders →