CBRE GROUP, INC. (CBRE)
Real Estate
Latest Price
$140.90
TTM P/E
32.39
Normalized P/E
36.09
Div Yield
--
Book Value
28.65
P/B Ratio
4.92
Valuation metrics
adjust assumptions →EPS: $3.85
Book value / share: $30.02
Formula: √(22.5 × EPS × BVPS)
Graham Number
$51.00
63% downside
Norm. op. income: $1.4B (median of 7yr)
Tax rate: 20%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$19.32
86% downside
Base FCF: $1.4B (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$60.28
56% downside
EPS: $3.85
Target P/E: 35×
Formula: EPS × P/E
P/E Fair Value
$134.75
2% downside
Institutional Ownership
97.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 27.71M | $3.73B | 9.56% | -41.8K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 25.84M | $3.48B | 8.92% | +36.3K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 19.14M | $2.58B | 6.60% | +85.8K | 2026-06-30 |
| STATE STREET CORP | 14.32M | $1.93B | 4.94% | +298.5K | 2026-06-30 |
| PRINCIPAL FINANCIAL GROUP INC | 10.24M | $1.38B | 3.53% | +374.1K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 8.53M | $1.14B | 2.94% | -101.3K | 2026-06-30 |
| HARRIS ASSOCIATES L P | 6.01M | $810.0M | 2.07% | -408.3K | 2026-06-30 |
| MORGAN STANLEY | 5.80M | $781.0M | 2.00% | -494.1K | 2026-06-30 |
| FMR LLC | 5.60M | $754.0M | 1.93% | +963.3K | 2026-06-30 |
| JPMORGAN CHASE & CO | 5.06M | $688.0M | 1.74% | +853.9K | 2026-06-30 |