← Scroll for more →
Cracker Barrel Old Country Store, Inc (CBRL)
Retail-Eating Places
Latest Price
$72.45
TTM P/E
63.00
Normalized P/E
24.22
TTM Div Yield
1.38%
Fwd Div Yield
1.38%
Book Value
20.82
P/B Ratio
3.48
Valuation metrics
adjust assumptions →EPS: $1.40
Book value / share: $21.39
Formula: √(22.5 × EPS × BVPS)
Graham Number
$25.96
63% downside
Norm. op. income: $104M (median of 7yr)
Tax rate: 25%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$21.31
70% downside
Base FCF: $88M (median of recent 5yr)
Growth: 15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$133.47
+88% upside
EPS: $1.40
Target P/E: 24×
Formula: EPS × P/E
P/E Fair Value
$33.60
53% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 3.55M | $189.0M | 15.90% | +176.2K | 2026-06-30 |
| D. E. Shaw & Co., Inc. | 1.48M | $78.0M | 6.60% | +1.36M | 2026-06-30 |
| American Century Companies Inc | 1.05M | $56.0M | 4.71% | +81.9K | 2026-06-30 |
| Allianz Asset Management GmbH | 1.04M | $55.0M | 4.66% | -32.2K | 2026-06-30 |
| Vanguard Capital Management LLC | 990.8K | $52.0M | 4.43% | +11.4K | 2026-06-30 |
| Two Sigma Investments, LP | 980.3K | $52.0M | 4.39% | -- | 2026-06-30 |
| State Street Corp | 900.0K | $47.0M | 4.03% | +42.7K | 2026-06-30 |
| Citadel Advisors LLC | 688.8K | $36.0M | 3.08% | -265.2K | 2026-06-30 |
| Sixth Street Partners Management Company, L.P. | 682.1K | $36.0M | 3.05% | -- | 2026-06-30 |
| Charles Schwab Investment Management Inc | 682.1K | $36.0M | 3.05% | +35.5K | 2026-06-30 |