Financial Statements — CC
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2022 | Q1
2022 | Q3
2021 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.67 | 0.56 | 0.61 | 0.50 | 0.46 | 0.60 | 0.60 | 0.75 | 0.85 | 0.74 | 0.82 | 1.17 | 1.25 | 1.15 | 1.03 | 1.14 | 1.01 |
| Accounts Receivable | 0.77 | 0.65 | 0.82 | 0.81 | 0.70 | 0.83 | 0.79 | 0.69 | 0.75 | 0.78 | 0.72 | 0.84 | 0.92 | 0.88 | 0.75 | 0.73 | 0.66 |
| Inventory | 1.45 | 1.54 | 1.55 | 1.56 | 1.55 | 1.44 | 1.37 | 1.39 | 1.31 | 1.45 | 1.49 | 1.32 | 1.22 | 1.17 | 1.02 | 1.05 | 0.99 |
| Total Current Assets | 3.09 | 2.93 | 3.21 | 3.10 | 2.93 | 3.08 | 2.94 | 3.60 | 3.68 | 3.37 | 3.20 | 3.54 | 3.61 | 3.39 | 3.37 | 3.05 | 2.79 |
| Property, Plant & Equipment | 3.03 | 3.04 | 3.09 | 3.12 | 3.13 | 3.17 | 3.16 | 3.21 | 3.12 | 3.19 | 3.18 | 3.07 | 3.11 | 3.13 | 3.13 | 3.45 | 3.43 |
| Goodwill | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.15 | 0.15 |
| Intangible Assets | -- | -- | 0.00 | -- | -- | 0.00 | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- | -- |
| Total Non-current Assets* | 4.06 | 4.34 | 4.36 | 4.39 | 4.46 | 4.38 | 4.31 | 4.38 | 4.26 | 4.29 | 4.42 | 4.20 | 4.12 | 4.13 | 4.16 | 4.43 | 4.38 |
| Total Assets | 7.15 | 7.27 | 7.57 | 7.49 | 7.39 | 7.46 | 7.25 | 7.98 | 7.95 | 7.66 | 7.62 | 7.75 | 7.73 | 7.52 | 7.53 | 7.48 | 7.17 |
| Accounts Payable | 0.94 | 0.89 | 1.03 | 1.02 | 1.01 | 1.07 | 0.94 | 0.96 | 0.90 | 1.01 | 1.17 | 1.27 | 1.25 | 1.17 | 1.09 | 1.06 | 0.98 |
| Short-term Debt | 0.03 | 0.04 | 0.05 | 0.04 | 0.04 | 0.05 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 |
| Total Current Liabilities | 1.86 | 1.61 | 1.88 | 1.85 | 1.67 | 1.78 | 1.56 | 2.23 | 2.19 | 2.19 | 1.75 | 1.95 | 1.89 | 1.78 | 1.78 | 1.67 | 1.50 |
| Long-term Debt | 3.84 | 4.10 | 4.10 | 4.10 | 4.06 | 3.99 | 3.95 | 3.97 | 3.94 | 3.60 | 3.60 | 3.51 | 3.66 | 3.69 | 3.83 | 3.96 | 3.97 |
| Total Non-current Liabilities* | 5.34 | 5.44 | 5.39 | 5.40 | 5.14 | 5.03 | 4.97 | 4.99 | 5.00 | 4.66 | 4.65 | 4.51 | 4.63 | 4.58 | 4.75 | 4.91 | 4.82 |
| Total Liabilities | 7.20 | 7.05 | 7.27 | 7.25 | 6.81 | 6.80 | 6.52 | 7.22 | 7.19 | 6.85 | 6.40 | 6.46 | 6.52 | 6.36 | 6.53 | 6.58 | 6.32 |
| Retained Earnings | 0.89 | 1.18 | 1.31 | 1.26 | 1.66 | 1.76 | 1.83 | 1.80 | 1.85 | 1.86 | 2.28 | 2.30 | 2.10 | 1.94 | 1.55 | 1.38 | 1.36 |
| Total Stockholder Equity | (0.05) | 0.22 | 0.30 | 0.24 | 0.58 | 0.66 | 0.72 | 0.75 | 0.76 | 0.81 | 1.23 | 1.28 | 1.21 | 1.17 | 1.00 | 0.90 | 0.85 |
* Derived from reported values
Income Statement
(in billions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Total Revenue | 1.59 | 1.38 | 1.33 | 1.50 | 1.62 | 1.37 | 1.39 | 1.50 | 1.54 | 1.35 | 1.36 | 1.49 | 1.64 | 1.54 | 1.34 | 1.78 | 1.92 | 1.76 | 1.57 | 1.68 |
| Cost of Revenue | 1.31 | 1.17 | 1.18 | 1.26 | 1.34 | 1.13 | 1.12 | 1.22 | 1.23 | 1.06 | 1.11 | 1.21 | 1.23 | 1.17 | 1.14 | 1.35 | 1.42 | 1.28 | 1.18 | 1.25 |
| Gross Profit | 0.29 | 0.21 | 0.16 | 0.23 | 0.28 | 0.24 | 0.27 | 0.29 | 0.31 | 0.29 | 0.25 | 0.28 | 0.41 | 0.37 | 0.20 | 0.43 | 0.50 | 0.49 | 0.39 | 0.43 |
| Research & Development | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 |
| Selling, General & Admin | 0.47 | 0.15 | 0.13 | 0.11 | 0.44 | 0.12 | 0.17 | 0.14 | 0.14 | 0.14 | 0.22 | 0.17 | 0.78 | 0.12 | 0.18 | 0.14 | 0.25 | 0.14 | 0.16 | 0.12 |
| Total Operating Expenses | 0.50 | 0.19 | 0.16 | 0.14 | 0.48 | 0.18 | 0.20 | 0.27 | 0.17 | 0.17 | 0.26 | 0.32 | 0.81 | 0.17 | 0.21 | 0.17 | 0.28 | 0.18 | 0.19 | 0.15 |
| Interest Expense | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.05 |
| Pretax Income | -0.00 | (0.02) | (0.07) | 0.05 | (0.26) | -- | 0.01 | (0.03) | 0.08 | 0.07 | (0.08) | 0.02 | (0.43) | 0.17 | (0.07) | 0.30 | 0.23 | 0.28 | 0.30 | 0.23 |
| Tax Provision | 0.27 | 0.01 | -0.00 | (0.01) | 0.12 | 0.00 | 0.02 | -0.00 | 0.01 | 0.02 | (0.05) | 0.00 | (0.06) | 0.03 | 0.03 | 0.06 | 0.03 | 0.05 | 0.07 | 0.02 |
| Net Income | (0.27) | (0.03) | (0.06) | 0.06 | (0.38) | -0.00 | (0.01) | (0.03) | 0.07 | 0.05 | (0.03) | 0.02 | (0.38) | 0.14 | (0.10) | 0.24 | 0.20 | 0.23 | 0.23 | 0.21 |
| Basic EPS | (1.81) | (0.19) | (0.40) | 0.40 | (2.54) | (0.03) | (0.06) | (0.18) | 0.47 | 0.35 | (0.18) | 0.13 | (2.52) | 0.97 | (0.57) | 1.54 | 1.29 | 1.46 | 1.41 | 1.30 |
| Diluted EPS | (1.81) | (0.19) | (0.40) | 0.40 | (2.54) | (0.03) | (0.05) | (0.18) | 0.46 | 0.34 | (0.17) | 0.13 | (2.52) | 0.96 | (0.56) | 1.52 | 1.26 | 1.43 | 1.37 | 1.27 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Operating Cash Flow | 158.00 | (44.00) | 137.00 | 146.00 | 93.00 | (112.00) | 138.00 | 139.00 | (620.00) | (290.00) | 484.00 | 130.00 | 61.00 | (119.00) | 160.00 | 301.00 | 291.00 | 2.00 | 214.00 | 311.00 |
| Capital Expenditures | 44.00 | 49.00 | 45.00 | 41.00 | 43.00 | 84.00 | 109.00 | 76.00 | 73.00 | 102.00 | 135.00 | 86.00 | 58.00 | 91.00 | 67.00 | 72.00 | 62.00 | 106.00 | 83.00 | 67.00 |
| Free Cash Flow* | 114.00 | (93.00) | 92.00 | 105.00 | 50.00 | (196.00) | 29.00 | 63.00 | (693.00) | (392.00) | 349.00 | 44.00 | 3.00 | (210.00) | 93.00 | 229.00 | 229.00 | (104.00) | 131.00 | 244.00 |
| Investing Cash Flow | 239.00 | (44.00) | (43.00) | (35.00) | (42.00) | (86.00) | (107.00) | (75.00) | (70.00) | (101.00) | (130.00) | 58.00 | (60.00) | (97.00) | (65.00) | (74.00) | (35.00) | (110.00) | 422.00 | (68.00) |
| Financing Cash Flow | (289.00) | (19.00) | (37.00) | (5.00) | (27.00) | (57.00) | 85.00 | (27.00) | (40.00) | (54.00) | (7.00) | 325.00 | (73.00) | (73.00) | (190.00) | (175.00) | (131.00) | (189.00) | (201.00) | (241.00) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 | Q2
2022 | Q1
2022 | Q4
2021 | Q3
2021 |
|---|
| Dividends Per Share | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |