IntrinsicIntrinsic
← Scroll for more →

Cryo Cell International Inc (CCEL)

Services-Misc Health & Allied Services, NEC

Latest Price
$5.21
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
0.52
P/B Ratio
10.00

Valuation metrics

adjust assumptions →
Norm. op. income: $4M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$3.14
40% downside
Base FCF: $4M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$40.28
+673% upside

Institutional Ownership

6.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
SFI Advisors, LLC165.3K--2.05%--2026-06-30
Vanguard Capital Management LLC165.0K--2.05%+3.5K2026-06-30
MassMutual Private Wealth & Trust, FSB111.0K--1.38%--2026-06-30
Geode Capital Management, LLC46.3K--0.57%+2.7K2026-06-30
Vanguard Fiduciary Trust Co23.3K--0.29%--2026-06-30
FMR LLC20.0K--0.25%--2026-06-30
BlackRock, Inc.6.7K--0.08%-7.3K2026-06-30
Osaic Holdings, Inc.2.5K--0.03%--2026-06-30
Morgan Stanley605--0.01%+42026-06-30
View all institutional holders →