CRYO CELL INTERNATIONAL INC (CCEL)

Services-Misc Health & Allied Services, NEC

Latest Price

$4.38

TTM P/E

Normalized P/E

Div Yield

Book Value

0.52

P/B Ratio

8.39

Valuation metrics

Norm. op. income: $4M (median of 7yr)

Tax rate: 24%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$3.14

28% downside

Base FCF: $4M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$40.28

+820% upside

6.7% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
SFI Advisors, LLC	165.3K	--	2.05%	--	2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC	165.0K	--	2.05%	+3.5K	2026-06-30
MassMutual Private Wealth & Trust, FSB	111.0K	--	1.38%	--	2026-06-30
GEODE CAPITAL MANAGEMENT, LLC	46.3K	--	0.57%	+2.7K	2026-06-30
VANGUARD FIDUCIARY TRUST CO	23.3K	--	0.29%	--	2026-06-30
FMR LLC	20.0K	--	0.25%	+20.0K	2026-06-30
BlackRock, Inc.	6.7K	--	0.08%	-7.3K	2026-06-30
OSAIC HOLDINGS, INC.	2.5K	--	0.03%	--	2026-06-30
MORGAN STANLEY	605	--	0.01%	+4	2026-06-30
UBS Group AG	316	--	0.00%	-356	2026-06-30