IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CCJ

Balance Sheet

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents1.110.600.571.141.250.921.06
Inventory0.840.830.690.660.410.680.32
Total Current Assets2.641.921.843.322.141.951.81
Total Non-current Assets7.667.988.095.315.385.645.62
Total Assets10.309.919.938.637.527.587.43
Total Current Liabilities1.071.191.190.560.410.300.28
Total Non-current Liabilities2.332.362.652.242.262.322.15
Total Liabilities*3.403.543.842.802.672.622.43
Retained Earnings3.613.102.982.702.642.742.83
Total Stockholder Equity6.906.366.095.844.854.964.99

* Derived from reported values

Income Statement

(in billions CAD) (except per-share rows)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue3.483.142.591.871.471.801.86
Cost of Revenue*2.512.352.031.631.471.691.62
Gross Profit0.970.780.560.230.000.110.24
Research & Development0.040.040.020.010.010.000.01
Total Operating Expenses*0.350.270.280.220.140.190.15
Operating Income0.620.510.280.02(0.14)(0.08)0.09
Interest Expense0.050.080.050.040.040.070.06
Pretax Income0.780.260.490.08(0.10)(0.04)0.14
Tax Provision0.190.080.13-0.00-0.000.010.06
Net Income0.590.170.360.09(0.10)(0.05)0.07
Basic EPS1.350.400.830.22(0.26)(0.13)0.19
Diluted EPS1.350.390.830.22(0.26)(0.13)0.19

* Derived from reported values

Cash Flow Statement

(in billions CAD)
MetricFY 2025FY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow1.410.910.690.300.460.060.53
Investing Cash Flow(0.43)(0.21)(2.04)(1.29)(0.08)(0.10)0.44
Financing Cash Flow(0.44)(0.69)0.750.87(0.05)(0.10)(0.61)