CareCloud, Inc. (CCLDO)

Services-Prepackaged Software

Latest Price

$27.44

TTM P/E

304.89

Normalized P/E

Div Yield

Book Value

0.41

P/B Ratio

66.99

Valuation metrics

EPS: $0.10

Book value / share: $1.40

Formula: √(22.5 × EPS × BVPS)

Graham Number

$1.78

94% downside

Norm. op. income: $4M (median of 7yr)

Tax rate: 5%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$1.05

96% downside

Base FCF: $19M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$32.82

+20% upside

EPS: $0.10

Target P/E: 15×

Formula: EPS × P/E

P/E Fair Value

$1.50

95% downside