IntrinsicIntrinsic
← Scroll for more →

Financial Statements — CCS

Balance Sheet

(in billions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents0.090.090.080.110.130.090.100.150.150.110.120.230.190.350.410.300.100.080.210.32
Property, Plant & Equipment0.080.070.070.070.090.090.090.160.170.100.070.070.030.030.030.030.030.030.030.02
Goodwill0.040.040.040.040.040.040.040.040.040.030.030.030.030.030.030.030.030.030.030.03
Total Assets4.794.694.514.464.694.584.564.534.784.334.114.143.953.863.713.773.883.773.503.50
Total Liabilities2.232.131.961.872.122.021.981.912.231.871.691.751.661.631.541.621.811.821.671.73
Retained Earnings2.252.252.222.212.182.152.122.092.001.921.851.791.711.631.591.571.491.351.201.07
Total Stockholder Equity2.562.572.552.592.582.562.582.622.552.472.422.392.292.222.172.152.071.951.831.76
← Scroll for more columns →

Income Statement

(in billions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue0.860.930.791.230.981.000.901.271.141.040.951.210.890.840.751.181.141.171.021.21
Selling, General & Admin0.120.130.120.140.120.130.120.140.130.130.110.130.110.110.100.110.110.110.100.11
Pretax Income0.020.050.030.050.050.050.050.140.110.110.080.130.110.070.040.100.170.210.190.21
Tax Provision0.000.010.010.010.010.010.010.030.030.030.020.030.030.020.010.020.030.050.050.05
Net Income0.010.040.020.040.040.030.040.100.080.080.060.090.080.050.030.080.140.160.140.16
Basic EPS0.441.260.841.231.261.151.283.272.652.652.022.872.601.611.042.554.494.834.254.89
Diluted EPS0.441.260.841.211.251.141.263.202.592.612.002.832.581.601.042.504.444.784.204.69
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow(135.04)(82.12)(50.32)210.74(10.03)(11.04)(36.58)299.68(95.52)(100.05)21.598.62(99.77)(58.56)191.33382.4535.78(212.32)109.43(283.93)
Capital Expenditures7.397.496.778.1210.766.513.389.116.3617.575.9228.705.733.894.825.016.612.945.844.81
Free Cash Flow*(142.43)(89.60)(57.09)202.61(20.78)(17.55)(39.96)290.56(101.89)(117.62)15.67(20.08)(105.49)(62.45)186.51377.4429.17(215.26)103.59(288.75)
Investing Cash Flow17.84(32.90)(8.18)14.290.9933.73(4.09)45.02(190.08)(23.04)(64.59)(57.38)(25.99)(27.67)(20.94)(16.93)(12.05)(20.19)(5.09)(2.15)
Financing Cash Flow107.59125.9227.46(248.69)45.88(29.47)(1.48)(348.28)336.04107.30(54.75)80.68(33.44)34.91(58.28)(166.33)(12.23)112.15(208.43)111.24
← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)
MetricQ1 2022Q2 2021
Dividends Per Share0.200.15
← Scroll for more columns →