IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Consensus Cloud Solutions, Inc. (CCSI)

Services-Prepackaged Software

Latest Price
$36.92
TTM P/E
7.47
Normalized P/E
8.85
Div Yield
--
Book Value
2.24
P/B Ratio
16.46

Valuation metrics

adjust assumptions →
EPS: $4.35
Book value / share: $0.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$8.43
77% downside
Norm. op. income: $150M (median of 5yr)
Tax rate: 26%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$33.24
9% downside
Base FCF: $88M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$165.04
+349% upside
EPS: $4.35
Target P/E:
Formula: EPS × P/E
P/E Fair Value
$39.15
+7% upside

Institutional Ownership

97.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
Jupiter Topco LLC2.49M$94.0M13.57%--2026-06-30
Heron Bay Capital Management1.84M$70.0M10.01%-202.2K2026-06-30
Gates Capital Management, Inc.1.64M$62.0M8.96%-194.1K2026-06-30
BlackRock, Inc.1.38M$52.0M7.53%+30.7K2026-06-30
LSV ASSET MANAGEMENT833.6K$31.0M4.54%+105.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC782.8K$29.0M4.27%-14.5K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC661.2K$25.0M3.60%+23.0K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC477.2K$18.0M2.60%+4.1K2026-06-30
STATE STREET CORP456.3K$17.0M2.49%-34.7K2026-06-30
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP372.6K$14.0M2.03%-3.9K2026-06-30
View all institutional holders →