IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CD

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q2 2025
Cash & Equivalents30.9736.7225.16
Short-term Investments12.803.182.07
Accounts Receivable0.110.170.10
Total Current Assets47.7348.2832.50
Property, Plant & Equipment0.020.021.50
Intangible Assets0.120.121.66
Total Non-current Assets1.401.384.09
Total Assets49.1349.6636.58
Accounts Payable0.270.040.01
Total Current Liabilities1.731.987.14
Total Non-current Liabilities0.630.720.03
Total Liabilities2.362.707.16
Retained Earnings(688.00)(686.90)(683.44)
Total Stockholder Equity46.7746.9629.42

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q2 2025
Total Revenue0.460.510.47
Cost of Revenue0.240.290.66
Gross Profit0.220.22(0.19)
Research & Development0.080.08--
Selling, General & Admin1.481.141.70
Total Operating Expenses1.621.532.91
Operating Income(1.40)(1.31)(3.10)
Pretax Income(1.15)(1.12)(3.00)
Tax Provision(0.10)(0.03)(0.01)
Net Income(1.10)(1.35)(2.99)
Basic EPS(0.01)(0.02)(0.05)
Diluted EPS(0.01)(0.02)(0.05)

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q2 2025
Operating Cash Flow0.90(0.80)(1.33)
Capital Expenditures0.000.010.00
Free Cash Flow*0.90(0.81)(1.33)
Investing Cash Flow(6.65)(0.14)(1.09)
Financing Cash Flow0.003.843.67

* Derived from reported values