← Scroll for more →
Coeur Mining, Inc. (CDE)
Gold and Silver Ores
Latest Price
$13.10
TTM P/E
10.48
Normalized P/E
66.91
TTM Div Yield
--
Fwd Div Yield
--
Book Value
10.06
P/B Ratio
1.30
Valuation metrics
adjust assumptions →EPS: $0.95
Book value / share: $5.16
Formula: √(22.5 × EPS × BVPS)
Graham Number
$10.50
23% downside
Norm. op. income: $20M (median of 7yr)
Tax rate: 45%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$0.24
98% downside
Base FCF: $666M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$17.75
+30% upside
EPS: $0.95
Target P/E: 70×
Formula: EPS × P/E
P/E Fair Value
$66.50
+388% upside
Institutional Ownership
77.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 127.77M | $2.08B | 12.42% | +25.98M | 2026-06-30 |
| Van Eck Associates Corp | 67.03M | $1.09B | 6.52% | -13.93M | 2026-06-30 |
| State Street Corp | 50.13M | $818.0M | 4.87% | +15.30M | 2026-06-30 |
| Vanguard Capital Management LLC | 43.25M | $705.0M | 4.21% | +11.87M | 2026-06-30 |
| Vanguard Portfolio Management LLC | 41.49M | $677.0M | 4.03% | +10.93M | 2026-06-30 |
| FMR LLC | 41.20M | $672.0M | 4.01% | +7.77M | 2026-06-30 |
| MIRAE ASSET GLOBAL ETFS Holdings Ltd. | 39.64M | $646.0M | 3.85% | -- | 2026-06-30 |
| Geode Capital Management, LLC | 20.50M | $333.0M | 1.99% | -5.91M | 2026-06-30 |
| Victory Capital Management Inc | 15.89M | $259.0M | 1.54% | +7.38M | 2026-06-30 |
| Norges Bank | 12.47M | $203.0M | 1.21% | +5.27M | 2026-06-30 |