IntrinsicIntrinsic
← Scroll for more →

Financial Statements — CDNA

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents250.48373.6477.9265.4391.4468.2188.75114.6995.4095.7893.3082.2075.9887.7974.6689.9282.96166.83171.89348.49
Short-term Investments0.000.00109.25111.78102.78118.04142.17145.96145.45133.09122.62153.22192.20194.89211.28203.17208.32139.39147.330.00
Accounts Receivable47.7334.3844.5942.6347.8467.3671.4964.6166.6366.1660.1551.0651.6951.6359.3166.3170.4370.1465.3259.76
Inventory9.146.9826.4026.7128.3327.9222.9319.5019.2619.2320.1319.4717.9818.8418.0219.2318.0918.8618.2117.19
Total Current Assets321.30429.22269.40257.13300.28307.30350.24351.83334.09320.61303.10313.71345.17360.81371.43387.85388.16403.88411.49433.36
Property, Plant & Equipment27.0126.8433.1632.9730.8531.9332.7333.5534.0234.2034.4135.2535.3536.0835.5135.5334.0532.9027.5622.04
Goodwill121.7135.9740.3440.3440.3440.3440.3440.3440.3440.3440.3440.3440.2139.6639.6237.5237.5237.0836.9836.98
Intangible Assets136.2915.0628.6128.4729.9532.5433.7534.6836.8538.0239.5841.7342.6442.2844.3941.8042.6145.0746.9048.95
Total Non-current Assets*320.16103.77141.67156.10132.03136.96139.40139.22142.90146.17149.31153.11156.01154.01156.79155.14156.35137.41135.22133.26
Total Assets641.46532.99411.06413.23432.31444.26489.64491.05476.99466.78452.41466.83501.18514.82528.22542.99544.51541.29546.71566.62
Accounts Payable10.819.499.079.9911.609.868.077.696.245.879.9812.878.979.8812.869.9410.6316.8910.6113.34
Total Current Liabilities138.9893.7079.1589.8599.0493.1885.2889.3781.4478.3370.2178.0772.6774.5071.8375.9770.2978.4666.9277.30
Long-term Debt----------------0.000.00--------------------
Total Non-current Liabilities*35.0313.6918.3720.2822.1223.7125.0123.25122.30123.78125.97127.4334.3735.1136.3736.1037.5419.2822.2523.44
Total Liabilities174.00107.3997.53110.13121.17116.89110.29112.62203.74202.11196.18205.50107.05109.61108.20112.08107.8397.7489.17100.75
Retained Earnings(486.15)(505.45)(732.55)(735.36)(719.05)(695.16)(636.59)(626.24)(704.25)(696.84)(695.45)(678.27)(534.20)(509.90)(484.88)(460.44)(441.47)(424.53)(402.84)(383.19)
Total Stockholder Equity467.46425.60313.54303.10311.14327.37379.35378.43273.25264.67256.23261.33394.13405.21420.02430.91436.68443.55457.54465.88
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue139.36131.95117.70108.39100.0686.6884.6986.5882.8892.2772.0565.5767.1970.3077.2682.3879.3680.6379.4279.22
Research & Development21.3222.3821.4219.3116.7716.8318.5216.5317.4919.6818.7118.2819.0020.2324.3623.5722.3122.6321.8822.05
Selling, General & Admin37.9940.9130.4828.6828.4327.6822.7740.6828.5227.6826.9126.5433.9729.3328.0324.7823.8325.2326.5624.75
Total Operating Expenses131.2518.73116.50114.43100.3097.8098.0611.8993.3896.3791.39188.2095.9897.93101.59101.5096.70102.3598.4794.62
Operating Income8.11113.221.20(6.04)(0.25)(11.12)(13.37)74.69(10.49)(4.10)(19.34)(122.63)(28.78)(27.62)(24.32)(19.12)(17.34)(21.72)(19.05)(15.40)
Pretax Income10.69114.522.78(3.76)1.66(8.68)(10.29)78.18(7.21)(1.37)(16.74)(117.93)(23.56)(25.02)(23.62)(18.16)(16.67)(21.75)(19.66)(17.05)
Tax Provision(8.60)3.88(0.03)0.35(0.01)(0.12)0.060.170.200.02(0.08)0.17(0.08)(0.07)0.120.170.27(0.05)(0.01)(0.90)
Net Income19.29110.642.81(4.11)1.68(8.57)(10.35)78.01(7.41)(1.39)(16.66)(118.10)(23.48)(24.95)(23.75)(18.33)(16.94)(21.70)(19.65)(16.15)
Basic EPS0.372.150.05(0.08)0.03(0.16)(0.19)1.49(0.14)(0.03)(0.32)(2.21)(0.43)(0.46)(0.44)(0.34)(0.32)(0.41)(0.37)(0.31)
Diluted EPS0.352.070.05(0.08)0.03(0.16)(0.19)1.42(0.14)(0.03)(0.32)(2.21)(0.43)(0.46)(0.44)(0.34)(0.32)(0.41)(0.37)(0.31)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow12.7230.604.3321.3637.369.90(26.58)21.8912.5218.95(15.31)(8.38)(10.18)(0.50)0.677.19(7.08)(3.88)(21.47)4.17
Capital Expenditures1.621.863.82----------------1.801.80--------------
Free Cash Flow*11.1028.750.51----------------(10.18)(11.98)--------------
Investing Cash Flow(147.88)280.5911.06(34.91)12.3523.401.33(2.11)(14.41)(11.63)27.6641.37(1.50)15.35(14.77)2.48(75.73)0.79(156.03)(7.78)
Financing Cash Flow12.90(15.50)(2.91)(12.46)(26.48)(53.81)(0.64)(0.90)1.42(4.85)(1.27)(26.88)(0.02)(1.57)(1.14)(2.37)(1.03)(2.00)0.87(0.83)
← Scroll for more columns →

* Derived from reported values