IntrinsicIntrinsic
← Scroll for more →

Cadence Design Systems Inc (CDNS)

Services-Prepackaged Software

Latest Price
$327.89
TTM P/E
65.19
Normalized P/E
85.97
TTM Div Yield
--
Fwd Div Yield
--
Book Value
25.06
P/B Ratio
13.09

Valuation metrics

adjust assumptions →
EPS: $4.06
Book value / share: $20.14
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.89
87% downside
Norm. op. income: $1.1B (median of 7yr)
Tax rate: 19%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$43.69
87% downside
Base FCF: $1.1B (median of recent 5yr)
Growth: 18%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$189.86
42% downside
EPS: $4.06
Target P/E: 86×
Formula: EPS × P/E
P/E Fair Value
$349.16
+6% upside

Institutional Ownership

89.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.26.70M$10.02B9.75%+1.25M2026-06-30
Vanguard Capital Management LLC18.02M$6.76B6.58%+203.2K2026-06-30
State Street Corp13.03M$4.89B4.76%+539.4K2026-06-30
FMR LLC9.55M$3.59B3.49%+401.7K2026-06-30
Invesco Ltd.8.98M$3.37B3.28%+5.96M2026-06-30
JPMorgan Chase & Co7.87M$2.93B2.87%+2.89M2026-06-30
Geode Capital Management, LLC7.18M$2.69B2.62%-691.3K2026-06-30
Vanguard Portfolio Management LLC6.96M$2.61B2.54%-70.1K2026-06-30
Van Eck Associates Corp4.89M$1.83B1.79%+874.4K2026-06-30
Capital International Investors4.89M$1.83B1.78%+931.8K2026-06-30
View all institutional holders →