Cadre Holdings, Inc. (CDRE)
Orthopedic, Prosthetic & Surgical Appliances & Supplies
Latest Price
$27.64
TTM P/E
34.55
Normalized P/E
41.13
Div Yield
0.38%
Book Value
8.12
P/B Ratio
3.40
Valuation metrics
adjust assumptions →EPS: $1.02
Book value / share: $7.54
Formula: √(22.5 × EPS × BVPS)
Graham Number
$13.15
52% downside
Norm. op. income: $57M (median of 5yr)
Tax rate: 33%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$4.56
83% downside
Base FCF: $42M (median of recent 5yr)
Growth: 19%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$42.57
+54% upside
EPS: $1.02
Target P/E: 41×
Formula: EPS × P/E
P/E Fair Value
$41.82
+51% upside
Institutional Ownership
77.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 2.94M | $83.0M | 6.86% | +310.5K | 2026-06-30 |
| Greenhouse Funds LLLP | 2.87M | $81.0M | 6.70% | +286 | 2026-06-30 |
| REINHART PARTNERS, LLC. | 2.74M | $78.0M | 6.39% | +500.5K | 2026-06-30 |
| FMR LLC | 2.48M | $70.0M | 5.78% | -843.6K | 2026-06-30 |
| STATE STREET CORP | 1.95M | $55.0M | 4.55% | +553.4K | 2026-06-30 |
| Capital International Investors | 1.62M | $46.0M | 3.79% | +361.7K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.32M | $37.0M | 3.09% | +76.8K | 2026-06-30 |
| GW&K Investment Management, LLC | 1.27M | $36.0M | 2.98% | +227.2K | 2026-06-30 |
| Capital World Investors | 1.21M | $34.0M | 2.81% | +32.9K | 2026-06-30 |
| WYNNEFIELD CAPITAL INC | 1.21M | $34.0M | 2.81% | +55.0K | 2026-06-30 |