IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CECO

Balance Sheet

(in billions USD)
MetricQ2 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents0.060.030.040.050.040.040.050.050.050.040.040.030.030.030.030.04
Accounts Receivable0.460.160.160.280.100.130.120.110.130.110.090.100.100.070.070.07
Inventory0.210.060.060.060.040.040.040.040.030.030.020.020.020.020.020.02
Total Current Assets0.980.400.380.540.280.280.270.290.290.280.220.220.210.190.180.18
Property, Plant & Equipment0.180.050.050.050.030.030.030.030.020.020.020.020.020.020.020.02
Goodwill1.500.290.290.290.220.210.210.210.200.210.180.190.180.160.160.16
Intangible Assets1.000.100.110.100.050.050.050.050.040.040.040.040.020.030.030.03
Total Non-current Assets*2.750.500.490.490.350.320.320.310.290.290.260.260.250.230.230.23
Total Assets3.730.890.881.030.620.600.590.600.580.570.490.480.460.420.410.41
Accounts Payable0.200.130.130.140.090.090.080.090.120.110.100.100.090.090.080.09
Total Current Liabilities0.650.300.290.410.210.210.200.200.190.170.140.140.130.120.100.11
Long-term Debt0.730.220.240.250.130.130.140.140.140.150.110.100.080.070.070.07
Total Non-current Liabilities*1.000.280.290.300.160.150.160.170.170.170.140.130.110.100.100.10
Total Liabilities1.650.580.570.710.380.360.350.370.360.350.280.270.250.220.200.21
Retained Earnings0.020.050.050.060.00-0.00-0.00(0.01)(0.01)(0.02)(0.03)(0.03)(0.03)(0.04)(0.04)(0.04)
Total Stockholder Equity2.080.310.300.310.240.240.230.230.220.220.200.210.210.200.210.20

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue284.96214.69197.60185.39205.92158.57135.51137.52126.33153.71149.39129.18112.56116.40108.41105.3892.4493.5979.9878.68
Cost of Revenue198.49139.32133.02118.28142.00101.8690.2588.4881.20100.53106.2789.3677.6778.7175.9973.7066.0165.0557.2553.43
Gross Profit86.4775.3864.5867.1163.9256.7045.2749.0545.1353.1943.1239.8234.8937.7032.4331.6826.4328.5422.7325.25
Selling, General & Admin63.8951.3447.0348.8246.0941.0634.2636.4734.9136.8630.4428.4527.1926.6725.1722.9918.6520.9020.9320.51
Total Operating Expenses119.6558.8555.1849.0562.0445.4338.0839.7937.4540.5335.2760.6529.4329.2629.6525.9321.2323.2823.3223.11
Operating Income(33.18)16.539.4018.061.8811.277.199.267.6912.657.858.605.468.442.775.755.205.25(0.60)2.15
Interest Expense9.104.745.054.904.233.712.653.253.413.923.343.752.411.931.571.100.820.800.720.70
Pretax Income(44.58)10.882.2914.62(3.75)5.474.145.322.769.784.304.972.4810.702.486.583.923.38(1.13)0.58
Tax Provision(10.09)6.130.484.51(3.50)0.611.600.390.675.450.590.980.012.140.311.861.111.880.060.20
Net Income(34.77)3.061.509.51(0.40)4.882.094.491.513.883.333.721.988.301.944.392.791.20(1.25)0.29
Basic EPS(0.80)0.080.040.27(0.01)0.140.060.130.040.100.100.110.060.230.060.130.080.04(0.04)0.01
Diluted EPS(0.80)0.090.040.26(0.01)0.140.060.120.040.110.090.110.060.230.060.130.080.04(0.04)0.01

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow(32.43)9.9615.26(19.36)(13.10)1.8315.116.671.2215.1630.1011.41(12.02)9.951.0018.89(0.20)3.076.12(5.80)
Capital Expenditures7.492.674.244.432.596.134.004.123.122.871.591.412.511.010.940.770.670.880.740.51
Free Cash Flow*(39.91)7.2911.02(23.79)(15.69)(4.30)11.112.55(1.89)12.2828.5110.00(14.53)8.940.0718.13(0.87)2.195.38(6.30)
Investing Cash Flow(444.36)(2.60)(2.29)13.02(9.20)(79.12)(19.38)(4.12)(2.69)(2.87)(25.55)(1.41)(26.65)(1.00)(8.46)(18.56)(20.24)(0.88)(0.74)(0.50)
Financing Cash Flow509.05(8.72)(17.03)(20.44)34.6480.432.05(10.04)(6.53)(4.03)(4.33)(4.86)34.36(0.07)11.596.8019.86(3.72)(5.41)(2.27)

* Derived from reported values

Dividends Per Share

(USD)
MetricQ3 2017Q2 2017Q1 2017Q3 2016Q2 2016Q1 2016Q3 2015Q2 2015Q1 2015Q3 2014Q2 2014Q1 2014Q3 2013Q2 2013Q1 2013
Dividends Per Share0.000.000.080.070.070.070.070.070.070.000.010.050.050.050.04