Financial Statements — CEPU
Balance Sheet
(in billions ARS)| Metric | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Cash & Equivalents | 3.84 | 13.47 | 9.24 | 0.28 | 0.28 | 1.49 |
| Inventory | 21.81 | 8.94 | 0.20 | 1.45 | 0.80 | 0.66 |
| Total Current Assets | 554.31 | 292.51 | 105.04 | 46.68 | 34.79 | 26.50 |
| Total Non-current Assets | 2,107.75 | 1,110.78 | 276.90 | 154.28 | 121.24 | 92.30 |
| Total Assets | 2,662.06 | 1,403.29 | 381.94 | 200.96 | 158.39 | 118.80 |
| Total Current Liabilities | 374.72 | 147.86 | 42.50 | 17.00 | 28.42 | 18.05 |
| Total Non-current Liabilities | 424.23 | 398.86 | 78.09 | 57.16 | 45.46 | 41.59 |
| Total Liabilities | 798.95 | 546.72 | 120.59 | 74.16 | 73.88 | 59.65 |
| Retained Earnings | 50.91 | 148.02 | 18.89 | (0.73) | 6.90 | 9.54 |
| Total Stockholder Equity | 1,863.11 | 856.57 | 261.36 | 126.80 | 84.51 | 59.15 |
Income Statement
(in billions ARS) (except per-share rows)| Metric | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Total Revenue | 738.17 | 313.57 | 101.39 | 57.08 | 38.11 | 35.96 |
| Cost of Revenue* | 446.53 | 210.17 | 53.32 | 29.56 | 16.82 | 18.96 |
| Gross Profit | 291.64 | 103.40 | 48.07 | 27.52 | 21.29 | 17.00 |
| Selling, General & Admin | 76.84 | 31.75 | 7.47 | 4.15 | 2.97 | 2.63 |
| Total Operating Expenses | 338.84 | 174.40 | 42.34 | 23.41 | 13.54 | 8.91 |
| Operating Income | 197.20 | 338.22 | 61.89 | 25.71 | 27.95 | 28.05 |
| Pretax Income | 142.71 | 163.90 | 25.80 | 7.62 | (12.08) | (14.41) |
| Tax Provision | 81.46 | 17.94 | (6.72) | (8.27) | 5.12 | 5.75 |
| Net Income | 61.25 | 145.96 | 19.08 | (0.65) | 6.96 | 8.66 |
| Basic EPS | 33.01 | -- | -- | -- | -- | -- |
| Diluted EPS | 33.01 | -- | -- | -- | -- | -- |
* Derived from reported values
Cash Flow Statement
(in billions ARS)| Metric | FY
2024 | FY
2023 | FY
2022 | FY
2021 | FY
2020 | FY
2019 |
|---|
| Operating Cash Flow | 258.22 | 125.61 | 55.64 | 26.04 | 19.29 | 11.97 |
| Investing Cash Flow | (164.91) | (63.58) | (31.26) | (6.92) | (17.29) | (27.90) |
| Financing Cash Flow | (109.81) | (79.75) | (16.31) | (19.17) | (3.68) | 17.13 |