IntrinsicIntrinsic
← Scroll for more →

Financial Statements — CETX

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Cash & Equivalents7.976.5720.514.977.034.544.223.906.472.922.845.335.636.635.7710.6111.448.9710.3415.43
Short-term Investments3.705.03------------0.010.010.010.010.010.010.010.010.284.620.010.01
Accounts Receivable------9.21------5.40------------6.945.967.566.015.557.81
Inventory8.046.747.446.585.836.1411.126.997.537.407.948.748.728.568.609.538.467.077.095.66
Total Current Assets37.5037.9342.7129.0129.3228.6129.0426.7026.4128.4126.4129.2926.3426.1226.4030.2733.1433.1728.8434.74
Property, Plant & Equipment16.6116.549.439.659.579.819.709.138.588.909.179.226.185.055.116.116.246.566.746.74
Goodwill7.697.693.713.713.713.713.713.714.244.384.384.383.913.913.914.517.827.827.827.82
Intangible Assets2.832.98--11.66------14.78------15.89------13.25--------
Total Non-current Assets*32.5032.8117.6218.7817.6417.6317.6517.4217.4218.8418.8919.1615.4014.2814.5115.4918.0618.5817.9818.20
Total Assets70.0170.7460.3347.7946.9646.2446.6944.1243.8347.2545.3048.4541.7440.4040.9145.7651.2051.7546.8252.94
Accounts Payable4.884.574.314.494.824.003.47--------------2.723.265.404.763.514.24
Short-term Debt----------------------14.5117.1916.4417.1016.8917.1515.727.599.98
Total Current Liabilities24.3524.2217.9623.8224.4023.5724.9118.5914.0018.1128.7027.3427.3125.7426.8725.5127.3925.5616.0419.65
Long-term Debt16.6317.5312.7513.5118.3518.8518.7118.0016.8921.55--24.4420.9020.7420.3020.57------16.39
Total Non-current Liabilities13.6611.8013.2815.2518.7115.9323.2720.5629.4723.999.2912.776.256.605.245.615.868.058.369.73
Total Liabilities38.0136.0331.2439.0743.1139.5148.1839.1543.4742.0937.9840.1133.5632.3332.1131.1233.2533.6124.4029.39
Retained Earnings(123.53)(119.05)(119.95)(99.40)(96.27)(91.73)(100.11)(71.36)(75.79)(66.81)(65.33)(64.13)(62.95)(61.80)(61.21)(54.93)(51.79)(51.11)(46.39)(41.91)
Total Stockholder Equity32.0034.7129.098.723.626.40(1.56)4.710.054.696.767.697.527.388.1613.9417.1717.3121.5122.59
← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Total Revenue18.4418.0616.1318.5316.9727.2513.7418.1414.6917.1616.8816.5914.7316.0711.9713.2413.6312.7310.6714.71
Cost of Revenue10.7411.2110.5111.489.6015.088.0410.568.8110.229.809.778.258.736.937.997.758.686.809.80
Gross Profit7.706.855.627.057.3712.175.707.585.886.947.086.826.487.345.045.265.884.053.874.91
Research & Development0.430.550.500.300.390.780.890.690.860.950.85(0.94)1.051.621.541.381.051.111.311.14
Selling, General & Admin8.468.477.937.947.636.777.096.688.197.026.977.785.385.325.467.446.956.766.616.20
Total Operating Expenses8.899.028.438.238.017.557.987.909.067.977.826.846.436.936.9912.138.007.877.927.34
Operating Income(1.19)(2.17)(2.81)(1.18)(0.64)4.62(2.28)(0.32)(3.18)(1.03)(0.74)(0.02)0.050.40(1.95)(6.87)(2.12)(3.82)(4.05)(2.43)
Interest Expense------------------0.590.581.251.251.341.130.240.931.321.411.03
Pretax Income(4.49)1.30(20.32)(2.91)(4.58)8.72(28.55)4.33(9.08)(1.48)(1.24)(1.18)(1.17)(0.55)(3.10)(3.19)(0.98)(4.80)(4.53)(1.24)
Tax Provision(0.12)0.070.270.490.010.110.12(0.04)0.070.100.070.370.02----0.04(0.25)----0.27
Net Income(4.48)0.91(20.56)(3.20)(4.54)8.38(28.75)4.43(8.98)(1.47)(1.21)(1.18)(1.15)(0.59)(6.28)(3.14)(0.68)(4.72)(4.48)(9.67)
Basic EPS(3.27)------------------------------(0.03)(0.20)(0.19)(0.08)
Diluted EPS(3.27)------------------------------(0.03)(0.20)(0.19)(0.08)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Operating Cash Flow0.41(4.42)(0.89)(3.25)1.812.80(1.20)(1.87)0.680.39(3.14)0.69(0.02)0.48(3.37)(5.85)(3.01)(2.88)(4.35)(3.87)
Capital Expenditures0.630.150.180.500.080.440.920.870.070.060.292.000.50(0.31)0.570.840.070.630.30--
Free Cash Flow*(0.22)(4.57)(1.08)(3.75)1.732.37(2.13)(2.74)0.600.32(3.43)(1.31)(0.52)0.78(3.94)(6.69)(3.08)(3.52)(4.65)--
Investing Cash Flow0.69(13.72)(0.25)(1.48)(0.05)(0.43)(1.01)(0.85)0.05(0.06)(0.39)(4.89)(0.48)0.11(0.36)6.096.17(5.36)(0.29)0.69
Financing Cash Flow0.283.5717.312.960.09(1.36)2.390.532.620.251.003.32(0.36)(0.32)(0.60)(0.88)(0.58)7.12(0.63)4.63
← Scroll for more columns →

* Derived from reported values