Carlyle Group Inc. (CG)
Current price: $42.34
These defaults work well for most companies. Only adjust them if you have a specific view on this business's risk profile or long-term growth prospects.
Graham Number
√(22.5 × EPS × Book Value per Share)
$31.12
26% downside
Earnings Power Value
Normalized after-tax earnings ÷ required return (zero-growth)
$34.92
18% downside
DCF Fair Value
Projected free cash flow discounted to present value + terminal value
$50.55
+19% upside
Free cash flow has been highly variable — this estimate carries more uncertainty than usual.
P/E Fair Value
Earnings per share × target P/E multiple
$32.70
23% downside
Valuation estimates are models, not investment advice. They are highly sensitive to the assumptions chosen and carry significant uncertainty. Past fundamentals do not guarantee future performance.