IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CGAU

Balance Sheet

(in billions USD)
MetricFY 2023FY 2022FY 2021
Cash & Equivalents0.610.530.95
Inventory0.260.320.22
Total Current Assets0.970.991.27
Goodwill--0.000.00
Total Non-current Assets1.311.351.41
Total Assets2.282.342.68
Total Current Liabilities0.300.270.23
Total Non-current Liabilities0.310.250.41
Total Liabilities*0.610.530.63
Retained Earnings0.770.901.02
Total Stockholder Equity1.671.812.04

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricFY 2023FY 2022FY 2021
Total Revenue1.090.850.90
Cost of Revenue*0.830.670.61
Gross Profit0.260.180.29
Total Operating Expenses*0.250.22(0.04)
Operating Income0.02(0.04)0.33
Interest Expense----0.00
Pretax Income0.01(0.04)0.40
Tax Provision0.090.03(0.04)
Net Income(0.08)(0.08)(0.38)
Basic EPS(0.37)(0.29)(1.29)
Diluted EPS(0.38)(0.31)(1.29)

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricFY 2023FY 2022FY 2021
Operating Cash Flow245.60(1.98)414.76
Investing Cash Flow(90.29)(255.64)36.43
Financing Cash Flow(74.28)(157.69)(49.14)