IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CHCI

Balance Sheet

(in millions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents25.3319.6326.1730.4828.3021.0517.4316.2210.949.039.065.368.4311.569.0510.216.66
Total Current Assets43.7943.5940.9938.0634.8128.8124.4922.0822.1915.0513.5813.3712.6815.2820.9117.6313.34
Real Estate Assets----------------------------0.200.190.24
Total Assets92.1881.6967.6065.2462.8152.1648.5846.8546.6940.3139.2439.5539.2342.3043.0040.3727.72
Total Current Liabilities5.714.575.784.083.274.423.202.555.043.402.775.829.033.174.735.023.55
Total Liabilities10.989.8811.339.799.0910.489.418.9211.5310.119.6912.2115.6015.4117.1317.5816.26
Retained Earnings(119.88)(128.73)(144.19)(144.74)(146.18)(158.10)(160.47)(161.42)(164.20)(168.88)(169.36)(171.42)(175.01)(177.76)(178.74)(181.66)(192.87)
Total Stockholder Equity81.2171.8156.2655.4553.7241.6939.1737.9335.1630.2029.5527.3423.6226.8925.8722.7811.46

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Total Revenue22.5817.4523.9313.3212.9712.6416.9113.0010.7510.6411.0214.468.9710.289.3012.818.478.736.2910.16
Cost of Revenue14.6014.6715.4311.8610.5010.2911.269.588.918.898.488.567.688.327.268.356.836.946.37--
Total Operating Expenses1.341.240.750.800.690.620.570.580.620.600.590.650.640.630.450.590.520.434.95(0.63)
Operating Income6.651.547.750.661.781.745.082.831.231.151.945.260.641.321.603.881.121.371.143.14
Net Income8.851.9913.480.541.451.5910.332.380.950.911.874.680.480.751.313.590.701.75(0.76)2.92
Diluted EPS------------------0.090.190.460.050.070.130.360.300.19(0.09)--

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021
Operating Cash Flow14.14(5.78)5.26(3.23)2.190.587.773.871.27(2.24)9.372.010.19(2.57)6.532.461.36(1.95)2.300.82
Investing Cash Flow(8.50)(5.18)(0.11)(1.10)(0.04)(0.51)(0.21)(0.19)(0.07)0.12--------------------
Financing Cash Flow0.07(0.69)(0.04)0.020.04(0.53)0.15(0.06)0.00(0.44)--------------------