← Scroll for more →
Churchill Downs Inc (CHDN)
Services-Racing, Including Track Operation
Latest Price
$94.83
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
19.78
P/B Ratio
4.79
Valuation metrics
adjust assumptions →EPS: $5.49
Book value / share: $14.51
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.33
55% downside
Base FCF: $420M (median of recent 5yr)
Growth: 17%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$186.93
+97% upside
EPS: $5.49
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$82.35
13% downside
Institutional Ownership
87.5% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.20M | $555.0M | 8.86% | -251.1K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 3.21M | $287.0M | 4.58% | +251.4K | 2026-06-30 |
| Vanguard Capital Management LLC | 2.99M | $267.0M | 4.27% | +243.3K | 2026-06-30 |
| FMR LLC | 2.95M | $264.0M | 4.21% | +1.24M | 2026-06-30 |
| London Co of Virginia | 2.46M | $220.0M | 3.52% | -129.3K | 2026-06-30 |
| State Street Corp | 2.05M | $183.0M | 2.93% | +46.7K | 2026-06-30 |
| Jane Street Group, LLC | 1.93M | $173.0M | 2.76% | +1.48M | 2026-06-30 |
| Citadel Advisors LLC | 1.84M | $165.0M | 2.63% | +527.3K | 2026-06-30 |
| Arrowstreet Capital, Limited Partnership | 1.44M | $129.0M | 2.06% | +67.7K | 2026-06-30 |
| Balyasny Asset Management L.P. | 1.43M | $128.0M | 2.05% | +824.2K | 2026-06-30 |