CHEMED CORP (CHE)
Services-Home Health Care Services
Latest Price
$514.29
TTM P/E
25.87
Normalized P/E
27.95
Div Yield
0.47%
Book Value
61.87
P/B Ratio
8.31
Valuation metrics
adjust assumptions →EPS: $18.34
Book value / share: $67.73
Formula: √(22.5 × EPS × BVPS)
Graham Number
$167.18
67% downside
Norm. op. income: $343M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$180.27
65% downside
Base FCF: $273M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$312.93
39% downside
EPS: $18.34
Target P/E: 28×
Formula: EPS × P/E
P/E Fair Value
$513.52
0% downside
Institutional Ownership
96.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 1.48M | $691.0M | 11.27% | +147.6K | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 972.5K | $446.0M | 7.38% | +556.9K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 787.1K | $366.0M | 5.97% | -28.6K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 604.4K | $281.0M | 4.59% | -31.6K | 2026-06-30 |
| STATE STREET CORP | 444.7K | $207.0M | 3.38% | -17.5K | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 413.9K | $192.0M | 3.14% | +2.9K | 2026-06-30 |
| JPMORGAN CHASE & CO | 403.4K | $185.0M | 3.06% | -118.5K | 2026-06-30 |
| Boston Partners | 280.7K | $130.0M | 2.13% | +259.1K | 2026-06-30 |
| Epoch Investment Partners, Inc. | 267.3K | $124.0M | 2.03% | +17.2K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 260.6K | $121.0M | 1.98% | +12.7K | 2026-06-30 |