IntrinsicIntrinsic
← Scroll for more →

Chemed Corp (CHE)

Services-Home Health Care Services

Latest Price
$534.72
TTM P/E
25.62
Normalized P/E
28.78
TTM Div Yield
0.47%
Fwd Div Yield
0.47%
Book Value
66.19
P/B Ratio
8.08

Valuation metrics

adjust assumptions →
EPS: $18.34
Book value / share: $71.43
Formula: √(22.5 × EPS × BVPS)
Graham Number
$171.69
68% downside
Norm. op. income: $343M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$190.13
64% downside
Base FCF: $273M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$330.04
38% downside
EPS: $18.34
Target P/E: 29×
Formula: EPS × P/E
P/E Fair Value
$531.86
1% downside

Institutional Ownership

97.8% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.1.48M$691.0M11.45%+147.6K2026-06-30
AQR Capital Management LLC972.5K$446.0M7.50%+556.9K2026-06-30
Vanguard Portfolio Management LLC787.1K$366.0M6.07%-28.6K2026-06-30
Vanguard Capital Management LLC604.4K$281.0M4.66%-31.6K2026-06-30
State Street Corp444.7K$207.0M3.43%-17.5K2026-06-30
Geode Capital Management, LLC413.9K$192.0M3.19%+2.9K2026-06-30
JPMorgan Chase & Co403.4K$185.0M3.11%-118.5K2026-06-30
Boston Partners280.7K$130.0M2.17%+259.1K2026-06-30
Epoch Investment Partners, Inc.267.3K$124.0M2.06%+17.2K2026-06-30
Dimensional Fund Advisors LP260.6K$121.0M2.01%+12.7K2026-06-30
View all institutional holders →