← Scroll for more →
Chefs' Warehouse, Inc. (CHEF)
Wholesale-Groceries, General Line
Latest Price
$101.56
TTM P/E
43.59
Normalized P/E
76.02
TTM Div Yield
--
Fwd Div Yield
--
Book Value
16.83
P/B Ratio
6.03
Valuation metrics
adjust assumptions →EPS: $1.68
Book value / share: $14.86
Formula: √(22.5 × EPS × BVPS)
Graham Number
$23.70
77% downside
Norm. op. income: $86M (median of 7yr)
Tax rate: 30%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$1.69
98% downside
Base FCF: $88M (median of recent 5yr)
Growth: 24%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$135.38
+33% upside
EPS: $1.68
Target P/E: 76×
Formula: EPS × P/E
P/E Fair Value
$127.68
+26% upside
Institutional Ownership
96.1% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 6.04M | $580.0M | 14.81% | +252.0K | 2026-06-30 |
| Wellington Management Group LLP | 2.39M | $229.0M | 5.86% | -978.7K | 2026-06-30 |
| Vanguard Capital Management LLC | 1.62M | $155.0M | 3.98% | +3.6K | 2026-06-30 |
| JPMorgan Chase & Co | 1.56M | $148.0M | 3.82% | -118.7K | 2026-06-30 |
| State Street Corp | 1.51M | $144.0M | 3.70% | +96.4K | 2026-06-30 |
| Victory Capital Management Inc | 1.35M | $130.0M | 3.32% | -356.8K | 2026-06-30 |
| Alliancebernstein L.P. | 1.08M | $63.0M | 2.64% | -155.7K | 2026-06-30 |
| Vanguard Portfolio Management LLC | 1.00M | $96.0M | 2.45% | +52.7K | 2026-06-30 |
| Dimensional Fund Advisors LP | 992.7K | $95.0M | 2.43% | +15.3K | 2026-06-30 |
| Geode Capital Management, LLC | 963.7K | $92.0M | 2.36% | +57.4K | 2026-06-30 |