Financial Statements — CHPT
Balance Sheet
(in billions USD)| Metric | Q2
2027 | Q1
2027 | Q3
2026 | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 | Q1
2024 | Q3
2023 | Q2
2023 | Q1
2023 | Q3
2022 | Q2
2021 | Q1
2021 |
|---|
| Cash & Equivalents | 0.10 | 0.10 | 0.18 | 0.19 | 0.20 | 0.22 | 0.24 | 0.26 | 0.37 | 0.23 | 0.28 | 0.19 | 0.19 | 0.54 | 0.37 | 0.62 | 0.61 |
| Accounts Receivable | 0.09 | 0.08 | 0.10 | 0.10 | 0.10 | 0.11 | 0.11 | 0.12 | 0.15 | 0.20 | 0.17 | 0.12 | 0.11 | 0.08 | 0.07 | 0.04 | 0.03 |
| Inventory | 0.18 | 0.20 | 0.21 | 0.21 | 0.21 | 0.22 | 0.23 | 0.22 | 0.20 | 0.14 | 0.12 | 0.06 | 0.05 | 0.05 | 0.03 | 0.03 | 0.03 |
| Total Current Assets | 0.39 | 0.40 | 0.52 | 0.53 | 0.55 | 0.62 | 0.65 | 0.70 | 0.82 | 0.69 | 0.68 | 0.64 | 0.68 | 0.71 | 0.49 | 0.71 | 0.69 |
| Property, Plant & Equipment | 0.02 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 |
| Goodwill | 0.22 | 0.23 | 0.22 | 0.22 | 0.22 | 0.21 | 0.21 | 0.21 | 0.21 | 0.22 | 0.22 | 0.20 | 0.21 | 0.21 | 0.20 | 0.00 | 0.00 |
| Intangible Assets | 0.05 | 0.06 | 0.06 | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.10 | 0.14 | -- | -- |
| Total Non-current Assets* | 0.31 | 0.32 | 0.33 | 0.34 | 0.34 | 0.35 | 0.35 | 0.35 | 0.36 | 0.38 | 0.38 | 0.36 | 0.37 | 0.38 | 0.41 | 0.06 | 0.06 |
| Total Assets | 0.70 | 0.72 | 0.85 | 0.87 | 0.90 | 0.97 | 1.00 | 1.05 | 1.19 | 1.07 | 1.06 | 1.00 | 1.05 | 1.09 | 0.90 | 0.77 | 0.75 |
| Accounts Payable | 0.08 | 0.08 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 | 0.08 | 0.10 | 0.10 | 0.06 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | 0.02 |
| Total Current Liabilities | 0.36 | 0.35 | 0.33 | 0.32 | 0.30 | 0.32 | 0.32 | 0.33 | 0.35 | 0.34 | 0.29 | 0.24 | 0.24 | 0.21 | 0.17 | 0.13 | 0.10 |
| Long-term Debt | 0.22 | 0.22 | 0.32 | 0.31 | 0.31 | 0.30 | 0.29 | 0.28 | 0.28 | 0.30 | 0.30 | 0.29 | 0.29 | 0.29 | 0.00 | -- | -- |
| Total Non-current Liabilities* | 0.37 | 0.38 | 0.48 | 0.48 | 0.47 | 0.47 | 0.45 | 0.45 | 0.44 | 0.45 | 0.44 | 0.42 | 0.42 | 0.41 | 0.15 | 0.11 | 0.16 |
| Total Liabilities | 0.73 | 0.73 | 0.81 | 0.80 | 0.78 | 0.79 | 0.77 | 0.77 | 0.80 | 0.79 | 0.73 | 0.66 | 0.65 | 0.62 | 0.32 | 0.24 | 0.27 |
| Retained Earnings | (2.19) | (2.15) | (2.07) | (2.01) | (1.95) | (1.83) | (1.76) | (1.69) | (1.52) | (1.36) | (1.24) | (1.08) | (0.99) | (0.90) | (0.75) | (0.68) | (0.60) |
| Total Stockholder Equity | (0.04) | (0.01) | 0.04 | 0.07 | 0.12 | 0.18 | 0.23 | 0.28 | 0.39 | 0.28 | 0.33 | 0.34 | 0.39 | 0.47 | 0.59 | 0.54 | 0.48 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2027 | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 |
|---|
| Total Revenue | 116.08 | 101.82 | 109.32 | 105.67 | 98.59 | 97.64 | 101.89 | 99.61 | 108.54 | 107.04 | 115.83 | 110.28 | 150.49 | 130.03 | 152.83 | 125.34 | 108.29 | 81.63 | 79.34 | 65.03 |
| Cost of Revenue | 73.77 | 72.20 | 74.92 | 73.19 | 67.86 | 69.65 | 73.19 | 76.83 | 82.95 | 83.43 | 93.43 | 134.23 | 149.37 | 99.50 | 119.84 | 102.66 | 90.14 | 69.53 | 61.86 | 48.98 |
| Gross Profit | 42.30 | 29.62 | 34.40 | 32.49 | 30.73 | 27.99 | 28.70 | 22.79 | 25.59 | 23.61 | 22.40 | (23.95) | 1.13 | 30.54 | 32.99 | 22.68 | 18.15 | 12.11 | 17.48 | 16.06 |
| Research & Development | 32.41 | 35.60 | 34.61 | 34.67 | 36.48 | 33.51 | 30.42 | 38.30 | 36.51 | 36.05 | 55.22 | 56.52 | 59.64 | 49.40 | 46.72 | 48.13 | 51.80 | 48.30 | 42.51 | 36.75 |
| Selling, General & Admin | 20.49 | 17.59 | 27.79 | 17.65 | 28.19 | 22.12 | 28.72 | 17.98 | 15.12 | 19.70 | 26.48 | 33.46 | 25.14 | 24.02 | 24.03 | 22.45 | 22.85 | 21.05 | 23.91 | 20.27 |
| Total Operating Expenses | 76.36 | 76.78 | 87.39 | 76.82 | 89.71 | 81.83 | 83.65 | 90.95 | 88.33 | 90.75 | 115.33 | 129.82 | 124.46 | 110.46 | 111.30 | 105.96 | 108.52 | 101.94 | 96.71 | 81.38 |
| Operating Income | (34.06) | (47.15) | (52.99) | (44.33) | (58.98) | (53.84) | (54.95) | (68.17) | (62.75) | (67.14) | (92.93) | (153.77) | (123.33) | (79.92) | (78.30) | (83.28) | (90.37) | (89.83) | (79.23) | (65.32) |
| Interest Expense | 0.28 | 0.27 | 2.51 | 8.06 | 6.85 | 6.44 | 2.17 | 9.32 | 6.56 | 6.61 | 6.60 | 3.82 | 2.93 | 2.93 | 2.97 | 2.61 | 2.93 | 0.93 | 0.00 | 0.00 |
| Pretax Income | (34.08) | (42.00) | (43.05) | (51.58) | (65.02) | (56.50) | (58.00) | (76.08) | (67.23) | (71.39) | (94.93) | (158.53) | (124.35) | (79.81) | (78.13) | (84.92) | (93.09) | (91.13) | (62.87) | (69.76) |
| Tax Provision | 1.55 | 1.21 | 1.37 | 0.89 | 1.16 | 0.62 | 0.81 | 1.51 | 1.65 | 0.41 | (0.18) | (0.31) | 0.91 | (0.43) | 0.53 | (0.44) | (0.39) | (1.86) | (2.72) | (0.31) |
| Net Income | (35.62) | (43.20) | (44.42) | (52.48) | (66.18) | (57.12) | (58.80) | (77.59) | (68.87) | (71.80) | (94.75) | (158.22) | (125.25) | (79.39) | (78.66) | (84.48) | (92.70) | (89.27) | (60.15) | (69.44) |
| Basic EPS | (1.35) | (1.75) | (4.21) | (2.23) | (2.85) | (0.12) | (0.13) | (0.18) | (0.16) | (0.17) | (0.21) | (0.43) | (0.35) | (0.23) | (0.22) | (0.25) | (0.28) | (0.27) | (0.17) | (0.21) |
| Diluted EPS | (1.35) | (1.75) | (4.21) | (2.23) | (2.85) | (0.12) | (0.13) | (0.18) | (0.16) | (0.17) | (0.21) | (0.43) | (0.35) | (0.23) | (0.22) | (0.25) | (0.28) | (0.27) | (0.21) | (0.21) |
Cash Flow Statement
(in millions USD)| Metric | Q2
2027 | Q1
2027 | Q4
2026 | Q3
2026 | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 | Q1
2024 | Q4
2023 | Q3
2023 | Q2
2023 | Q1
2023 | Q4
2022 | Q3
2022 |
|---|
| Operating Cash Flow | (4.23) | (36.56) | (1.23) | (22.49) | (6.15) | (32.97) | (2.68) | (30.56) | (51.16) | (62.54) | (41.45) | (96.89) | (86.36) | (104.24) | (50.40) | (82.98) | (62.85) | (70.82) | (48.09) | (109.08) |
| Capital Expenditures | 0.97 | 1.14 | 0.75 | 1.06 | 1.30 | 1.06 | 1.94 | 2.84 | 3.83 | 3.47 | 4.75 | 4.79 | 4.04 | 5.84 | 4.42 | 5.27 | 5.68 | 3.19 | 4.35 | 12.06 |
| Free Cash Flow* | (5.20) | (37.70) | (1.97) | (23.55) | (7.45) | (34.03) | (4.62) | (33.39) | (55.00) | (66.01) | (46.21) | (101.68) | (90.39) | (110.08) | (54.82) | (88.25) | (68.53) | (74.01) | (52.44) | (121.15) |
| Investing Cash Flow | (0.97) | (1.14) | (0.74) | (1.06) | (1.30) | (1.06) | (1.94) | (2.83) | (3.83) | (3.47) | (4.75) | (4.79) | (4.04) | 99.16 | 100.58 | 69.73 | (290.52) | (5.95) | (4.35) | (217.39) |
| Financing Cash Flow | 5.09 | (7.55) | (38.09) | 10.00 | 5.65 | 2.44 | 12.15 | 9.47 | 5.88 | 1.04 | 5.82 | 236.65 | 40.29 | 23.76 | 54.86 | 14.37 | 0.51 | 303.12 | 2.46 | 547.22 |
* Derived from reported values