IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CHPT

Balance Sheet

(in billions USD)
MetricQ2 2027Q1 2027Q3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2021Q1 2021
Cash & Equivalents0.100.100.180.190.200.220.240.260.370.230.280.190.190.540.370.620.61
Accounts Receivable0.090.080.100.100.100.110.110.120.150.200.170.120.110.080.070.040.03
Inventory0.180.200.210.210.210.220.230.220.200.140.120.060.050.050.030.030.03
Total Current Assets0.390.400.520.530.550.620.650.700.820.690.680.640.680.710.490.710.69
Property, Plant & Equipment0.020.020.030.030.030.040.040.040.040.040.040.040.040.040.030.030.03
Goodwill0.220.230.220.220.220.210.210.210.210.220.220.200.210.210.200.000.00
Intangible Assets0.050.060.060.070.070.070.070.080.080.090.090.090.090.100.14----
Total Non-current Assets*0.310.320.330.340.340.350.350.350.360.380.380.360.370.380.410.060.06
Total Assets0.700.720.850.870.900.971.001.051.191.071.061.001.051.090.900.770.75
Accounts Payable0.080.080.070.070.050.070.070.080.100.100.060.040.050.040.030.030.02
Total Current Liabilities0.360.350.330.320.300.320.320.330.350.340.290.240.240.210.170.130.10
Long-term Debt0.220.220.320.310.310.300.290.280.280.300.300.290.290.290.00----
Total Non-current Liabilities*0.370.380.480.480.470.470.450.450.440.450.440.420.420.410.150.110.16
Total Liabilities0.730.730.810.800.780.790.770.770.800.790.730.660.650.620.320.240.27
Retained Earnings(2.19)(2.15)(2.07)(2.01)(1.95)(1.83)(1.76)(1.69)(1.52)(1.36)(1.24)(1.08)(0.99)(0.90)(0.75)(0.68)(0.60)
Total Stockholder Equity(0.04)(0.01)0.040.070.120.180.230.280.390.280.330.340.390.470.590.540.48

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Total Revenue116.08101.82109.32105.6798.5997.64101.8999.61108.54107.04115.83110.28150.49130.03152.83125.34108.2981.6379.3465.03
Cost of Revenue73.7772.2074.9273.1967.8669.6573.1976.8382.9583.4393.43134.23149.3799.50119.84102.6690.1469.5361.8648.98
Gross Profit42.3029.6234.4032.4930.7327.9928.7022.7925.5923.6122.40(23.95)1.1330.5432.9922.6818.1512.1117.4816.06
Research & Development32.4135.6034.6134.6736.4833.5130.4238.3036.5136.0555.2256.5259.6449.4046.7248.1351.8048.3042.5136.75
Selling, General & Admin20.4917.5927.7917.6528.1922.1228.7217.9815.1219.7026.4833.4625.1424.0224.0322.4522.8521.0523.9120.27
Total Operating Expenses76.3676.7887.3976.8289.7181.8383.6590.9588.3390.75115.33129.82124.46110.46111.30105.96108.52101.9496.7181.38
Operating Income(34.06)(47.15)(52.99)(44.33)(58.98)(53.84)(54.95)(68.17)(62.75)(67.14)(92.93)(153.77)(123.33)(79.92)(78.30)(83.28)(90.37)(89.83)(79.23)(65.32)
Interest Expense0.280.272.518.066.856.442.179.326.566.616.603.822.932.932.972.612.930.930.000.00
Pretax Income(34.08)(42.00)(43.05)(51.58)(65.02)(56.50)(58.00)(76.08)(67.23)(71.39)(94.93)(158.53)(124.35)(79.81)(78.13)(84.92)(93.09)(91.13)(62.87)(69.76)
Tax Provision1.551.211.370.891.160.620.811.511.650.41(0.18)(0.31)0.91(0.43)0.53(0.44)(0.39)(1.86)(2.72)(0.31)
Net Income(35.62)(43.20)(44.42)(52.48)(66.18)(57.12)(58.80)(77.59)(68.87)(71.80)(94.75)(158.22)(125.25)(79.39)(78.66)(84.48)(92.70)(89.27)(60.15)(69.44)
Basic EPS(1.35)(1.75)(4.21)(2.23)(2.85)(0.12)(0.13)(0.18)(0.16)(0.17)(0.21)(0.43)(0.35)(0.23)(0.22)(0.25)(0.28)(0.27)(0.17)(0.21)
Diluted EPS(1.35)(1.75)(4.21)(2.23)(2.85)(0.12)(0.13)(0.18)(0.16)(0.17)(0.21)(0.43)(0.35)(0.23)(0.22)(0.25)(0.28)(0.27)(0.21)(0.21)

Cash Flow Statement

(in millions USD)
MetricQ2 2027Q1 2027Q4 2026Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022
Operating Cash Flow(4.23)(36.56)(1.23)(22.49)(6.15)(32.97)(2.68)(30.56)(51.16)(62.54)(41.45)(96.89)(86.36)(104.24)(50.40)(82.98)(62.85)(70.82)(48.09)(109.08)
Capital Expenditures0.971.140.751.061.301.061.942.843.833.474.754.794.045.844.425.275.683.194.3512.06
Free Cash Flow*(5.20)(37.70)(1.97)(23.55)(7.45)(34.03)(4.62)(33.39)(55.00)(66.01)(46.21)(101.68)(90.39)(110.08)(54.82)(88.25)(68.53)(74.01)(52.44)(121.15)
Investing Cash Flow(0.97)(1.14)(0.74)(1.06)(1.30)(1.06)(1.94)(2.83)(3.83)(3.47)(4.75)(4.79)(4.04)99.16100.5869.73(290.52)(5.95)(4.35)(217.39)
Financing Cash Flow5.09(7.55)(38.09)10.005.652.4412.159.475.881.045.82236.6540.2923.7654.8614.370.51303.122.46547.22

* Derived from reported values