Chanson International Holding (CHSN)
Food and Kindred Products
Latest Price
$1.05
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $0.03
Book value / share: $1.44
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.99
6% downside
Base FCF: $2M (median of recent 4yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$0.27
74% downside
EPS: $0.03
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$0.45
57% downside