Chewy, Inc. (CHWY)
Retail-Catalog & Mail-Order Houses
Latest Price
$21.19
TTM P/E
32.11
Normalized P/E
57.58
Div Yield
--
Book Value
0.90
P/B Ratio
23.46
Valuation metrics
adjust assumptions →EPS: $0.52
Book value / share: $1.17
Formula: √(22.5 × EPS × BVPS)
Graham Number
$3.70
83% downside
Base FCF: $231M (median of recent 5yr)
Growth: 25%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$42.47
+100% upside
EPS: $0.52
Target P/E: 58×
Formula: EPS × P/E
P/E Fair Value
$30.16
+42% upside
Institutional Ownership
99.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BC Partners PE LP | 176.48M | $3.47B | 42.65% | -- | 2026-06-30 |
| BlackRock, Inc. | 22.70M | $446.0M | 5.49% | +974.5K | 2026-06-30 |
| CANADA PENSION PLAN INVESTMENT BOARD | 20.18M | $396.0M | 4.88% | +14.95M | 2026-06-30 |
| AQR CAPITAL MANAGEMENT LLC | 12.93M | $250.0M | 3.13% | -3.41M | 2026-06-30 |
| MORGAN STANLEY | 11.07M | $217.0M | 2.67% | +2.95M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 9.90M | $194.0M | 2.39% | -484.7K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 9.70M | $190.0M | 2.34% | -343.5K | 2026-06-30 |
| STATE STREET CORP | 7.61M | $149.0M | 1.84% | +432.5K | 2026-06-30 |
| FEDERATED HERMES, INC. | 7.43M | $146.0M | 1.80% | +4.31M | 2026-06-30 |
| TWO SIGMA INVESTMENTS, LP | 6.71M | $131.0M | 1.62% | -- | 2026-06-30 |