IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CIG

Balance Sheet

(in billions BRL)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Cash & Equivalents1.901.541.440.831.680.54
Inventory----------0.04
Total Current Assets12.2311.8713.4712.9515.4610.14
Goodwill--0.01--------
Total Non-current Assets*47.5043.1340.2139.102.4339.79
Total Assets59.7355.0053.6752.0554.0849.93
Total Current Liabilities14.1513.0911.2010.699.697.91
Total Non-current Liabilities18.2017.2520.6821.9026.9226.12
Total Liabilities32.3430.3431.8932.5836.6034.03
Retained Earnings13.5813.0410.4010.95--8.75
Total Stockholder Equity27.3824.6621.7819.4617.4815.89

* Derived from reported values

Income Statement

(in billions BRL)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Total Revenue39.8236.8534.4633.6525.2325.39
Cost of Revenue*31.6628.4727.6526.9219.8519.60
Gross Profit8.168.386.816.725.385.79
Research & Development0.000.01----0.230.20
Selling, General & Admin0.82----------
Total Operating Expenses8.19------1.592.88
Pretax Income9.366.854.124.703.804.47
Tax Provision2.241.08(0.03)(0.95)0.941.57
Net Income7.125.774.093.752.873.13

* Derived from reported values

Cash Flow Statement

(in billions BRL)
MetricFY 2024FY 2023FY 2022FY 2021FY 2020FY 2019
Operating Cash Flow5.506.656.61--8.612.04
Investing Cash Flow(2.38)(3.97)(3.20)1.37(5.08)(1.19)
Financing Cash Flow(2.76)(2.58)(2.79)(5.91)(2.39)(1.20)