CHIMERA INVESTMENT CORP (CIMN)
Real Estate Investment Trusts
Latest Price
$25.08
TTM P/E
--
Normalized P/E
124.16
Div Yield
6.54%
Book Value
28.85
P/B Ratio
0.87
Valuation metrics
adjust assumptions →EPS: $1.72
Book value / share: $30.85
Formula: √(22.5 × EPS × BVPS)
Graham Number
$34.55
+38% upside
Norm. op. income: $605M (median of 7yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$69.26
+176% upside
EPS: $1.72
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$25.80
+3% upside