IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CLFD

Balance Sheet

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q3 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents20.459.4013.8833.8728.8530.4525.6215.8231.39137.0814.1913.9212.6821.3122.3419.15
Short-term Investments80.7781.6782.5683.3683.1482.5698.20127.09130.7319.983.890.7410.3710.869.969.13
Accounts Receivable22.0620.8714.9726.6124.2014.0627.6421.9031.9439.3831.5921.8416.3316.1813.209.80
Inventory33.3936.9240.2053.7556.0859.2274.8783.99105.00100.8469.3460.9243.5720.9814.6313.69
Total Current Assets170.89163.00165.74212.64206.27197.91236.20257.43303.14300.94120.0799.0284.0469.9860.8452.21
Property, Plant & Equipment9.279.459.4819.7425.1723.7221.4922.4321.3221.099.578.706.574.934.755.00
Goodwill------6.746.576.496.556.57--6.594.714.714.714.714.714.71
Intangible Assets7.948.408.9310.675.876.106.406.226.346.464.694.494.554.774.794.75
Total Non-current Assets*96.20100.55102.31102.07104.59105.3281.8957.9758.0656.4657.8860.9553.7244.0742.9843.98
Total Assets267.09263.55268.05314.71310.86303.23318.10315.40361.20357.40177.95159.97137.76114.06103.8296.19
Accounts Payable5.123.683.858.698.684.339.055.9111.6416.6816.2415.0212.376.655.011.87
Short-term Debt------------0.002.162.17--------------
Total Current Liabilities13.6412.6913.2135.8930.5018.7328.1726.3836.9140.0530.6925.3522.0815.7111.897.77
Long-term Debt------0.000.002.072.14--0.000.00------------
Total Non-current Liabilities*7.548.055.1914.3514.4617.0715.359.8212.3511.9510.4811.191.211.852.082.31
Total Liabilities21.1720.7418.4050.2344.9635.8043.5236.2049.2752.0041.1736.5423.2917.5613.9710.08
Retained Earnings108.77105.77106.30115.99114.38113.06115.79116.24124.64119.4277.8165.0755.8338.0231.9228.28
Total Stockholder Equity245.92242.81249.65264.48265.90267.44274.57279.21311.93305.40136.77123.43114.4796.4989.8586.11

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Total Revenue43.8634.3934.3417.5949.9047.1735.4846.7748.7936.9149.6961.2871.8195.0371.2553.5051.1145.2438.7429.69
Cost of Revenue29.9223.2322.954.6634.6732.9827.2936.1038.1034.0837.69145.7548.2557.5341.9430.3328.1425.5121.6016.75
Gross Profit13.9411.1611.3912.9315.2314.198.1810.6710.692.8311.9919.0723.5637.5029.3123.1622.9719.7317.1412.94
Selling, General & Admin11.3713.2313.218.5913.7413.9312.1613.6813.0012.5710.2813.4511.5115.2512.7211.239.9210.369.448.49
Total Operating Expenses*11.3713.2313.218.5913.7413.9312.1613.6813.0012.5710.2813.4511.5115.2512.7211.239.9210.365.828.49
Operating Income2.57(2.07)(1.82)4.341.500.26(3.98)(3.01)(2.31)(9.74)1.725.6312.0622.2516.5911.9313.059.377.704.45
Interest Expense--------0.110.070.100.130.150.100.330.200.11--------------
Pretax Income3.93(0.70)(0.28)6.242.981.78(2.33)(1.32)(0.72)(7.99)3.267.0613.3421.9816.6312.0513.179.497.824.57
Tax Provision0.93(0.18)-0.000.961.370.46(0.43)(0.49)(0.28)(2.08)0.571.842.974.993.882.822.782.061.730.94
Net Income3.00(0.53)(0.61)(9.08)1.611.33(1.91)(0.83)(0.45)(5.91)2.705.2210.3616.9912.759.2410.397.436.103.64
Basic EPS0.22(0.04)(0.04)(0.65)0.110.09(0.13)(0.06)(0.04)(0.40)0.160.330.671.220.930.670.760.540.440.27
Diluted EPS0.22(0.04)(0.04)(0.65)0.110.09(0.13)(0.06)(0.04)(0.40)0.170.330.671.220.920.660.750.530.440.27

* Derived from reported values

Cash Flow Statement

(in millions USD)
MetricQ3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q4 2023Q3 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021Q2 2021
Operating Cash Flow9.86(1.07)(1.44)--7.923.057.1513.763.874.606.5313.481.1010.291.99(11.25)(0.03)2.791.423.98
Capital Expenditures0.911.020.99(0.48)0.412.392.073.961.221.971.151.732.582.381.922.792.05--0.590.30
Free Cash Flow*8.95(2.09)(2.43)--7.510.655.089.802.652.635.3811.75(1.48)7.910.07(14.04)(2.08)--0.823.68
Investing Cash Flow--------0.84(2.17)13.39(19.22)11.171.160.13(112.37)(101.09)(18.57)(1.92)12.62(0.32)(10.46)(2.66)(0.56)
Financing Cash Flow--------(3.60)(2.37)(6.39)(3.87)(5.22)(27.81)(0.26)113.68113.5210.760.20(0.13)(0.18)(0.41)0.20(0.24)

* Derived from reported values