Clean Harbors Inc (CLH)

Hazardous Waste Management

Latest Price

$302.12

TTM P/E

30.33

Normalized P/E

39.29

TTM Div Yield

Fwd Div Yield

Book Value

59.05

P/B Ratio

5.12

Valuation metrics

EPS: $7.28

Book value / share: $51.93

Formula: √(22.5 × EPS × BVPS)

Graham Number

$92.23

69% downside

Norm. op. income: $612M (median of 7yr)

Tax rate: 25%

Discount rate: 10%

Growth assumption: zero (EPV is a no-growth value)

Earnings Power Value

$53.06

82% downside

Base FCF: $312M (median of recent 5yr)

Growth: 15%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$178.08

41% downside

EPS: $7.28

Target P/E: 39×

Formula: EPS × P/E

P/E Fair Value

$283.92

6% downside

93.6% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	5.08M	$1.52B	9.61%	+273.7K	2026-06-30
Wellington Management Group LLP	3.16M	$942.0M	5.97%	-421.8K	2026-06-30
FMR LLC	3.00M	$897.0M	5.68%	+901.5K	2026-06-30
Vanguard Capital Management LLC	2.18M	$652.0M	4.13%	+13.6K	2026-06-30
Vanguard Portfolio Management LLC	1.98M	$592.0M	3.75%	+20.4K	2026-06-30
Jupiter Topco LLC	1.60M	$477.0M	3.03%	--	2026-06-30
State Street Corp	1.58M	$472.0M	2.99%	+44.7K	2026-06-30
D1 Capital Partners L.P.	1.32M	$393.0M	2.49%	-22.8K	2026-06-30
Geode Capital Management, LLC	1.13M	$337.0M	2.14%	+183.3K	2026-06-30
Clearbridge Investments, LLC	1.13M	$336.0M	2.13%	-76.0K	2026-06-30