IntrinsicIntrinsic
← Scroll for more →

Financial Statements — CLMT

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024
Cash & Equivalents0.110.140.130.090.110.120.040.03--
Accounts Receivable0.420.360.230.280.310.300.280.31--
Inventory0.420.370.390.400.370.390.420.41--
Total Current Assets1.020.930.860.880.900.920.770.790.00
Property, Plant & Equipment1.321.341.351.361.391.411.441.45--
Goodwill----0.14------0.17----
Intangible Assets----0.01------0.02----
Total Non-current Assets*1.781.831.831.851.881.911.991.850.00
Total Assets2.802.762.692.732.782.822.762.640.00
Accounts Payable0.370.350.280.300.280.310.320.32--
Total Current Liabilities1.220.960.840.781.180.870.861.25--
Long-term Debt2.262.332.232.302.372.362.122.08--
Total Non-current Liabilities*2.472.582.342.412.362.572.361.81--
Total Liabilities*3.693.553.183.183.543.443.223.070.00
Retained Earnings(1.99)(1.89)(1.57)(1.54)(1.85)(1.70)(1.54)(2.16)--
Total Stockholder Equity(1.14)(1.04)(0.73)(0.70)(1.01)(0.86)(0.71)(0.67)0.00
← Scroll for more columns →

* Derived from reported values

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Total Revenue1.451.031.041.081.030.990.951.10
Cost of Revenue1.431.121.040.701.071.080.871.10
Gross Profit0.02(0.09)-0.000.37(0.04)(0.08)0.080.00
Selling, General & Admin0.040.070.040.030.040.010.040.04
Total Operating Expenses0.060.080.060.050.06(0.03)0.060.06
Operating Income(0.04)(0.17)(0.06)0.32(0.10)(0.05)0.02(0.06)
Pretax Income(0.12)(0.34)(0.09)0.27(0.15)(0.16)(0.04)(0.10)
Tax Provision(0.02)(0.02)(0.05)(0.04)0.000.00-0.000.00
Net Income(0.10)(0.32)(0.04)0.31(0.15)(0.16)(0.04)(0.10)
Basic EPS(1.09)(3.64)(0.43)3.61(1.70)(1.87)(0.46)(1.18)
Diluted EPS(1.09)(3.64)(0.43)3.61(1.70)(1.87)(0.46)(1.18)
← Scroll for more columns →

Cash Flow Statement

(in millions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024
Operating Cash Flow92.30(86.20)116.5023.50(1.80)(29.30)(3.40)(43.00)
Capital Expenditures38.3013.2012.708.4013.6017.6025.0051.70
Free Cash Flow*54.00(99.40)103.8015.10(15.40)(46.90)(28.40)(94.70)
Investing Cash Flow(39.30)(13.70)(11.70)(8.40)(13.60)77.80(25.00)(51.70)
Financing Cash Flow(81.80)73.40(74.30)(31.10)2.60109.0032.00122.30
← Scroll for more columns →

* Derived from reported values