EURO TECH HOLDINGS CO LTD (CLWT)
Wholesale-Professional & Commercial Equipment & Supplies
Latest Price
$1.58
TTM P/E
79.00
Normalized P/E
79.00
Div Yield
--
Book Value
--
P/B Ratio
--
Valuation metrics
adjust assumptions →EPS: $0.02
Book value / share: $1.98
Formula: √(22.5 × EPS × BVPS)
Graham Number
$0.94
40% downside
Base FCF: $1M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$1.30
18% downside
EPS: $0.02
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$0.30
81% downside