IntrinsicIntrinsic
← Scroll for more →

Cmb.Tech NV (CMBT)

Deep Sea Foreign Transportation of Freight

Latest Price
$18.36
TTM P/E
--
Normalized P/E
--
TTM Div Yield
--
Fwd Div Yield
--
Book Value
6.83
P/B Ratio
2.69

Valuation metrics

adjust assumptions →
EPS: $4.44
Book value / share: $3.77
Formula: √(22.5 × EPS × BVPS)
Graham Number
$19.42
+6% upside
Norm. op. income: $414M (median of 6yr)
Tax rate: 5%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.58
31% downside
EPS: $4.44
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$66.60
+263% upside