IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

COMMERCIAL METALS Co (CMC)

Steel Works, Blast Furnaces & Rolling Mills (Coke Ovens)

Latest Price
$65.19
TTM P/E
12.32
Normalized P/E
11.89
Div Yield
1.14%
Book Value
40.84
P/B Ratio
1.60

Valuation metrics

adjust assumptions →
EPS: $0.74
Book value / share: $37.71
Formula: √(22.5 × EPS × BVPS)
Graham Number
$25.06
62% downside
Norm. op. income: $586M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$38.91
40% downside
Base FCF: $312M (median of recent 5yr)
Growth: -15%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$10.49
84% downside
EPS: $0.74
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$8.88
86% downside

Institutional Ownership

93.4% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.15.22M$954.0M13.75%+458.2K2026-06-30
STATE STREET CORP6.92M$434.0M6.25%-352.9K2026-06-30
DIMENSIONAL FUND ADVISORS LP6.73M$422.0M6.08%+106.4K2026-06-30
FMR LLC6.06M$380.0M5.47%+1.09M2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC5.85M$366.0M5.28%+80.6K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC4.99M$313.0M4.51%+32.8K2026-06-30
Boston Partners3.74M$235.0M3.38%+157.1K2026-06-30
GEODE CAPITAL MANAGEMENT, LLC3.07M$192.0M2.77%-289.9K2026-06-30
Invesco Ltd.2.48M$155.0M2.24%+399.9K2026-06-30
VICTORY CAPITAL MANAGEMENT INC2.02M$126.0M1.82%-113.1K2026-06-30
View all institutional holders →