COMPASS MINERALS INTERNATIONAL INC (CMP)
Mining & Quarrying of Nonmetallic Minerals (No Fuels)
Latest Price
$23.93
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
6.25
P/B Ratio
3.83
Valuation metrics
adjust assumptions →Base FCF: $91M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.30
65% downside
Institutional Ownership
93.4% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Koch, Inc. | 7.03M | $218.0M | 16.65% | -- | 2026-06-30 |
| SailingStone Capital Partners LLC | 3.35M | $104.0M | 7.93% | -1.47M | 2026-06-30 |
| BlackRock, Inc. | 3.08M | $95.0M | 7.29% | +225.7K | 2026-06-30 |
| STATE STREET CORP | 2.44M | $76.0M | 5.78% | +119.4K | 2026-06-30 |
| AMERICAN CENTURY COMPANIES INC | 2.27M | $70.0M | 5.38% | +594.9K | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.78M | $55.0M | 4.20% | +27.0K | 2026-06-30 |
| Irenic Capital Management LP | 1.07M | $33.0M | 2.53% | -367.2K | 2026-06-30 |
| DIMENSIONAL FUND ADVISORS LP | 951.2K | $29.0M | 2.25% | +37.5K | 2026-06-30 |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 886.0K | $27.0M | 2.10% | +841.3K | 2026-06-30 |
| Gumshoe Capital Management LLC | 872.3K | $27.0M | 2.06% | -392.5K | 2026-06-30 |