COMPASS MINERALS INTERNATIONAL INC (CMP)
Mining & Quarrying of Nonmetallic Minerals (No Fuels)
Latest Price
$29.34
TTM P/E
--
Normalized P/E
--
Div Yield
--
Book Value
6.51
P/B Ratio
4.51
Valuation metrics
adjust assumptions →Base FCF: $91M (median of recent 5yr)
Growth: 1%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$8.30
72% downside
Institutional Ownership
95.2% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| Koch, Inc. | 7.03M | $164.0M | 16.71% | -- | 2026-03-31 |
| SailingStone Capital Partners LLC | 4.83M | $112.0M | 11.46% | -588.5K | 2026-03-31 |
| BlackRock, Inc. | 2.85M | $66.0M | 6.78% | -1.13M | 2026-03-31 |
| STATE STREET CORP | 2.32M | $54.0M | 5.52% | +273.2K | 2026-03-31 |
| Ewing Morris & Co. Investment Partners Ltd. | 2.01M | $40.0M | 4.78% | +336.0K | 2026-03-31 |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.75M | $40.0M | 4.15% | -- | 2026-03-31 |
| AMERICAN CENTURY COMPANIES INC | 1.68M | $39.0M | 3.99% | +284.4K | 2026-03-31 |
| Engine Capital Management, LP | 1.44M | $33.0M | 3.42% | +1.06M | 2026-03-31 |
| Irenic Capital Management LP | 1.44M | $33.0M | 3.41% | -- | 2026-03-31 |
| Gumshoe Capital Management LLC | 1.26M | $29.0M | 3.00% | -- | 2026-03-31 |