Financial Statements — CMTL

Balance Sheet

(in billions USD)

Metric	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Cash & Equivalents	0.03	0.03	0.03	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.04	0.02	0.02	0.02	0.02	0.02	0.02	0.03	0.03	0.03
Accounts Receivable	0.07	0.13	0.13	0.14	0.14	0.15	0.17	0.18	0.20	0.20	0.20	0.19	0.16	0.14	0.13	0.13	0.12	0.12	0.14	0.14
Inventory	0.01	0.06	0.07	0.07	0.07	0.08	0.08	0.08	0.09	0.10	0.09	0.09	0.11	0.11	0.10	0.10	0.10	0.10	0.09	0.09
Total Current Assets	0.24	0.24	0.24	0.27	0.27	0.27	0.29	0.31	0.34	0.34	0.34	0.35	0.31	0.29	0.28	0.27	0.26	0.28	0.28	0.27
Property, Plant & Equipment	0.03	0.05	0.04	0.04	0.04	0.04	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.04
Goodwill	0.18	0.20	0.20	0.20	0.20	0.20	0.20	0.20	0.28	0.33	0.33	0.33	0.35	0.35	0.35	0.35	0.35	0.35	0.35	0.35
Intangible Assets	0.12	0.16	0.16	0.17	0.17	0.18	0.18	0.19	0.19	0.21	0.22	0.22	0.23	0.23	0.24	0.24	0.25	0.25	0.26	0.26
Total Non-current Assets*	0.45	0.46	0.46	0.47	0.47	0.48	0.48	0.49	0.58	0.65	0.65	0.66	0.69	0.70	0.71	0.71	0.71	0.71	0.71	0.71
Total Assets	0.70	0.69	0.70	0.73	0.74	0.75	0.77	0.79	0.91	0.99	1.00	1.01	1.00	0.99	0.98	0.98	0.97	0.98	0.99	0.98
Accounts Payable	0.02	0.02	0.02	0.03	0.03	0.03	0.04	0.04	0.04	0.05	0.04	0.07	0.06	0.06	0.04	0.04	0.04	0.03	0.03	0.03
Total Current Liabilities	0.29	0.15	0.14	0.16	0.16	0.37	0.39	0.38	0.18	0.19	0.35	0.39	0.21	0.21	0.19	0.19	0.19	0.20	0.22	0.20
Long-term Debt	--	0.10	0.11	0.12	--	0.00	0.00	0.00	0.17	0.16	0.00	0.00	0.16	0.16	0.16	0.15	0.13	0.13	0.11	0.11
Total Non-current Liabilities*	0.14	0.28	0.29	0.30	0.29	0.09	0.13	0.11	0.24	0.22	0.08	0.07	0.23	0.23	0.24	0.23	0.21	0.21	0.21	0.20
Total Liabilities	0.43	0.43	0.44	0.46	0.45	0.47	0.52	0.49	0.43	0.41	0.42	0.46	0.45	0.44	0.43	0.42	0.40	0.42	0.43	0.40
Retained Earnings	(0.04)	(0.04)	(0.04)	(0.02)	(0.01)	(0.01)	(0.05)	0.00	0.10	0.20	0.21	0.24	0.24	0.24	0.25	0.26	0.28	0.29	0.29	0.32
Total Stockholder Equity	0.04	0.05	0.07	0.09	0.10	0.12	0.13	0.15	0.31	0.41	0.41	0.44	0.44	0.44	0.45	0.45	0.47	0.46	0.47	0.49

← Scroll for more columns →

* Derived from reported values

Income Statement

(in millions USD) (except per-share rows)

Metric	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Total Revenue	--	106.00	106.76	111.03	130.37	126.79	126.57	115.80	126.19	128.08	134.23	151.91	148.81	136.32	133.73	131.14	126.98	122.12	120.38	116.76
Cost of Revenue	--	69.94	70.54	74.27	89.69	87.84	92.83	101.28	99.05	89.12	91.03	104.03	100.23	93.17	87.80	84.34	81.40	75.45	74.52	75.02
Gross Profit*	(11.88)	36.07	36.22	36.77	40.67	38.95	33.74	14.52	27.15	38.95	43.20	47.88	48.59	43.15	45.92	46.80	45.58	46.66	45.86	41.74
Research & Development	(1.86)	5.22	4.43	3.79	4.92	4.43	4.35	3.71	3.68	5.75	6.84	7.81	11.76	11.68	12.44	12.75	13.15	14.26	12.63	12.50
Selling, General & Admin	0.91	29.33	27.68	29.94	27.81	30.20	33.83	51.64	31.50	28.70	30.31	32.70	30.35	31.40	28.92	29.34	29.16	27.63	29.83	28.24
Total Operating Expenses	(0.81)	39.19	37.46	39.52	38.81	40.48	44.00	143.69	108.62	42.42	40.23	45.80	47.47	48.42	46.71	56.53	47.66	47.23	70.45	48.25
Operating Income	(11.07)	(3.12)	(1.24)	(2.76)	1.86	(1.53)	(10.26)	(129.17)	(81.48)	(3.47)	2.97	2.09	1.12	(5.28)	(0.78)	(9.72)	(2.08)	(0.57)	(24.59)	(6.51)
Interest Expense	--	11.54	11.22	11.55	12.20	12.91	11.01	9.53	6.81	5.15	5.27	4.93	4.55	4.39	3.79	2.24	1.46	0.98	0.99	1.61
Pretax Income	13.81	(2.18)	(13.62)	(15.44)	8.47	32.13	(49.71)	(146.27)	(91.72)	(2.59)	(3.19)	(2.78)	(3.73)	(10.39)	(5.03)	(11.70)	(3.09)	(0.80)	(25.15)	(8.04)
Tax Provision	(0.88)	1.27	0.02	0.44	0.56	(1.80)	(0.97)	2.13	(0.93)	(5.38)	7.36	(1.34)	(0.19)	(2.93)	(0.22)	(0.61)	2.08	(0.77)	(3.28)	(2.05)
Net Income	(3.20)	(3.45)	(13.63)	(15.88)	7.91	33.93	(48.74)	(148.41)	(90.78)	2.80	(10.56)	(1.44)	(3.54)	(7.46)	(4.80)	(11.10)	(5.17)	(0.02)	(21.87)	(5.98)
Basic EPS	--	(0.47)	(0.68)	(0.67)	(0.41)	(0.49)	(0.76)	(5.29)	(3.49)	(0.04)	(1.07)	(0.11)	(0.19)	(0.33)	(0.23)	(0.46)	(0.25)	(0.06)	(0.89)	(0.43)
Diluted EPS	--	(0.47)	(0.68)	(0.67)	(0.41)	(0.49)	(0.76)	(5.29)	(3.49)	(0.04)	(1.07)	(0.11)	(0.19)	(0.33)	(0.23)	(0.46)	(0.25)	(0.06)	(0.89)	(0.43)

← Scroll for more columns →

* Derived from reported values

Cash Flow Statement

(in millions USD)

Metric	Q4 2026	Q3 2026	Q2 2026	Q1 2026	Q4 2025	Q3 2025	Q2 2025	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022
Operating Cash Flow	18.36	6.11	4.87	8.08	11.45	2.30	(0.23)	(21.81)	(9.50)	(3.79)	(26.66)	(14.54)	(4.26)	16.61	(10.59)	(6.20)	(6.42)	(1.13)	4.77	4.78
Capital Expenditures	2.10	5.44	4.43	3.26	2.04	2.46	1.65	2.42	2.93	2.67	4.27	3.22	3.44	4.96	2.70	7.22	5.20	5.61	5.17	3.64
Free Cash Flow*	16.25	0.67	0.44	4.82	9.41	(0.16)	(1.89)	(24.22)	(12.42)	(6.46)	(30.93)	(17.76)	(7.69)	11.65	(13.29)	(13.42)	(11.62)	(6.74)	(0.40)	1.14
Investing Cash Flow	7.20	(5.42)	(4.43)	(3.26)	(2.04)	(2.46)	(1.65)	(2.41)	(4.18)	(0.61)	28.15	(3.22)	(3.44)	(4.95)	(2.70)	(7.22)	(5.20)	(5.61)	(5.17)	(3.64)
Financing Cash Flow	(15.08)	(5.01)	(11.25)	(1.20)	2.17	1.93	(1.09)	21.43	18.92	(8.36)	20.30	16.97	5.25	(11.75)	13.26	13.29	0.45	8.65	0.40	(1.08)

← Scroll for more columns →

* Derived from reported values

Dividends Per Share

(USD)

Metric	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022	Q2 2022	Q1 2022	Q4 2021	Q3 2021	Q1 2021	Q4 2020	Q3 2020	Q2 2020	Q1 2020	Q4 2019	Q3 2019	Q2 2019	Q4 2018	Q3 2018
Dividends Per Share	0.00	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10	0.10

← Scroll for more columns →