IntrinsicIntrinsic
← Scroll for more →

Core Natural Resources, Inc. (CNR)

Silver Ores

Latest Price
$86.93
TTM P/E
43.03
Normalized P/E
9.02
TTM Div Yield
0.46%
Fwd Div Yield
0.46%
Book Value
73.78
P/B Ratio
1.18

Valuation metrics

adjust assumptions →
Norm. op. income: $226M (median of 6yr)
Tax rate: 15%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$39.61
55% downside
Base FCF: $298M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$101.58
+15% upside

Institutional Ownership

97.1% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.7.60M$607.0M15.24%+174.1K2026-06-30
State Street Corp3.95M$316.0M7.93%-23.8K2026-06-30
Vanguard Portfolio Management LLC3.02M$241.0M6.06%+61.1K2026-06-30
FMR LLC2.90M$231.0M5.81%-1.15M2026-06-30
DME Capital Management, LP2.28M$182.0M4.58%+425.1K2026-06-30
Vanguard Capital Management LLC2.19M$174.0M4.38%-3.2K2026-06-30
Dimensional Fund Advisors LP1.49M$119.0M2.99%+115.9K2026-06-30
Geode Capital Management, LLC1.33M$106.0M2.67%+54.0K2026-06-30
Flat Footed LLC1.26M$100.0M2.53%+1.12M2026-06-30
Goehring & Rozencwajg Associates, LLC1.10M$88.0M2.21%+392.8K2026-06-30
View all institutional holders →