51Talk Online Education Group (COE)

Services-Educational Services

Latest Price

$11.33

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

0.02

P/B Ratio

578.06

Valuation metrics

Base FCF: $6M (median of recent 5yr)

Growth: 25%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$2.90

74% downside

0.2% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
HSG Holding Ltd	474.9K	$7.0M	0.13%	--	2026-06-30
Bank of America Corp	82.2K	$1.0M	0.02%	-43.8K	2026-06-30
Renaissance Technologies LLC	41.7K	--	0.01%	-2.6K	2026-06-30
JPMorgan Chase & Co	37.7K	--	0.01%	+1	2026-06-30
UBS Group AG	957	--	0.00%	-45	2026-06-30
Rhumbline Advisers	436	--	0.00%	--	2026-06-30
BlackRock, Inc.	81	--	0.00%	--	2026-06-30