IntrinsicIntrinsic
← Scroll for more →

Collegium Pharmaceutical, Inc (COLL)

Pharmaceutical Preparations

Latest Price
$23.80
TTM P/E
18.89
Normalized P/E
32.12
TTM Div Yield
--
Fwd Div Yield
--
Book Value
9.62
P/B Ratio
2.47

Valuation metrics

adjust assumptions →
EPS: $1.73
Book value / share: $9.51
Formula: √(22.5 × EPS × BVPS)
Graham Number
$19.24
20% downside
Norm. op. income: $56M (median of 7yr)
Tax rate: 31%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$24.08
+0% upside
Base FCF: $203M (median of recent 5yr)
Growth: 23%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$419.86
+1647% upside
EPS: $1.73
Target P/E: 32×
Formula: EPS × P/E
P/E Fair Value
$55.36
+130% upside

Institutional Ownership

100.0% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.5.44M$196.0M16.74%+307.2K2026-06-30
Jupiter Topco LLC2.15M$77.0M6.61%--2026-06-30
Invesco Ltd.1.88M$68.0M5.79%+290.6K2026-06-30
Fuller & Thaler Asset Management, Inc.1.63M$59.0M5.02%+133.2K2026-06-30
Principal Financial Group Inc1.63M$59.0M5.02%+337.3K2026-06-30
State Street Corp1.53M$55.0M4.70%+104.3K2026-06-30
Massachusetts Financial Services Co1.41M$50.0M4.33%+39.6K2026-06-30
Vanguard Capital Management LLC1.38M$50.0M4.25%+47.3K2026-06-30
Renaissance Technologies LLC1.37M$49.0M4.20%-102.9K2026-06-30
Eventide Asset Management, LLC1.36M$49.0M4.19%-63.1K2026-06-30
View all institutional holders →