IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

COLUMBIA SPORTSWEAR CO (COLM)

Apparel & Other Finishd Prods of Fabrics & Similar Matl

Latest Price
$57.67
TTM P/E
14.98
Normalized P/E
13.63
Div Yield
2.08%
Book Value
31.30
P/B Ratio
1.84

Valuation metrics

adjust assumptions →
EPS: $3.24
Book value / share: $25.81
Formula: √(22.5 × EPS × BVPS)
Graham Number
$43.38
24% downside
Norm. op. income: $310M (median of 7yr)
Tax rate: 23%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$48.19
15% downside
Base FCF: $375M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$108.57
+91% upside
EPS: $3.24
Target P/E: 13×
Formula: EPS × P/E
P/E Fair Value
$42.12
26% downside

Institutional Ownership

49.9% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.2.46M$152.0M4.81%-24.4K2026-06-30
DIMENSIONAL FUND ADVISORS LP2.42M$149.0M4.73%+198.6K2026-06-30
AQR CAPITAL MANAGEMENT LLC1.88M$114.0M3.67%+29.7K2026-06-30
JPMORGAN CHASE & CO1.30M$80.0M2.54%+203.3K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC1.03M$63.0M2.02%-116.2K2026-06-30
AMERICAN CENTURY COMPANIES INC993.3K$61.0M1.94%+20.8K2026-06-30
MORGAN STANLEY972.1K$60.0M1.90%-508.2K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC971.1K$60.0M1.90%-128.5K2026-06-30
Badgley Phelps Wealth Managers, LLC768.8K$47.0M1.50%--2026-06-30
STATE STREET CORP751.5K$46.0M1.47%-49.0K2026-06-30
View all institutional holders →