Financial Statements — CON
Balance Sheet
(in billions USD)| Metric | Q2
2026 | Q1
2026 | Q3
2025 | Q2
2025 | Q1
2025 | Q3
2024 | Q2
2024 |
|---|
| Cash & Equivalents | 0.16 | 0.06 | 0.05 | 0.07 | 0.05 | 0.14 | 0.05 |
| Accounts Receivable | 0.30 | 0.30 | 0.28 | 0.27 | 0.26 | 0.23 | 0.23 |
| Total Current Assets | 0.51 | 0.40 | 0.38 | 0.40 | 0.35 | 0.41 | 0.32 |
| Property, Plant & Equipment | 0.23 | 0.22 | 0.23 | 0.22 | 0.21 | 0.19 | 0.19 |
| Goodwill | 1.48 | 1.48 | 1.48 | 1.48 | 1.44 | 1.23 | 1.23 |
| Total Non-current Assets* | 2.50 | 2.49 | 2.47 | 2.45 | 2.38 | 2.07 | 2.04 |
| Total Assets | 3.01 | 2.89 | 2.84 | 2.84 | 2.73 | 2.48 | 2.36 |
| Accounts Payable | 0.04 | 0.03 | 0.03 | 0.04 | 0.04 | -- | -- |
| Total Current Liabilities | 0.37 | 0.32 | 0.31 | 0.34 | 0.32 | 0.27 | 0.27 |
| Long-term Debt | 1.56 | 1.56 | 1.60 | 1.65 | 1.62 | 1.47 | 0.00 |
| Total Non-current Liabilities* | 2.14 | 2.11 | 2.12 | 2.14 | 2.08 | 1.91 | 0.83 |
| Total Liabilities | 2.50 | 2.44 | 2.43 | 2.47 | 2.40 | 2.18 | 1.09 |
| Retained Earnings | 0.24 | 0.19 | 0.12 | 0.08 | 0.04 | 0.00 | 0.78 |
| Total Stockholder Equity | 0.48 | 0.42 | 0.39 | 0.34 | 0.31 | 0.28 | 1.25 |
* Derived from reported values
Income Statement
(in millions USD) (except per-share rows)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 |
|---|
| Total Revenue | 606.03 | 569.55 | 539.08 | 572.80 | 550.79 | 500.75 | 465.04 | 489.64 | 477.92 |
| Selling, General & Admin | 56.68 | 55.28 | 50.78 | 52.88 | 52.93 | 46.71 | 45.49 | 37.09 | 36.83 |
| Operating Income | 115.07 | 95.61 | 69.66 | 94.47 | 89.54 | 80.32 | 59.09 | 86.23 | 83.94 |
| Pretax Income | 89.35 | 69.61 | 42.79 | 65.79 | 61.35 | 53.90 | 32.65 | 62.17 | 71.16 |
| Tax Provision | 22.05 | 17.32 | 6.60 | 15.97 | 15.16 | 13.25 | 9.85 | 16.42 | 18.10 |
| Net Income | 65.30 | 50.49 | 34.69 | 48.26 | 44.56 | 38.91 | 21.51 | 44.34 | 51.74 |
| Basic EPS | 0.51 | 0.39 | 0.27 | 0.38 | 0.35 | 0.30 | 0.14 | 0.37 | 0.50 |
| Diluted EPS | 0.51 | 0.39 | 0.27 | 0.38 | 0.35 | 0.30 | 0.14 | 0.37 | 0.50 |
Cash Flow Statement
(in millions USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 | Q4
2024 | Q3
2024 | Q2
2024 |
|---|
| Operating Cash Flow | 135.21 | 21.02 | 118.69 | 60.63 | 88.38 | 11.70 | 93.71 | 65.91 | 115.06 |
| Capital Expenditures | 15.67 | 11.09 | 20.17 | 21.21 | 25.23 | 15.73 | 16.69 | 15.15 | 32.49 |
| Free Cash Flow* | 119.55 | 9.93 | 98.52 | 39.42 | 63.15 | (4.03) | 77.03 | 50.76 | 82.56 |
| Investing Cash Flow | (14.20) | (14.85) | (20.13) | (20.47) | (79.51) | (294.75) | (16.69) | (16.96) | (37.61) |
| Financing Cash Flow | (24.67) | (24.37) | (68.60) | (64.09) | 12.89 | 151.90 | (30.59) | 37.21 | (58.14) |
* Derived from reported values
Dividends Per Share
(USD)| Metric | Q2
2026 | Q1
2026 | Q4
2025 | Q3
2025 | Q2
2025 | Q1
2025 |
|---|
| Dividends Per Share | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 |