COOPER COMPANIES, INC. (COO)
Ophthalmic Goods
Latest Price
$54.22
TTM P/E
18.57
Normalized P/E
12.26
Div Yield
--
Book Value
42.80
P/B Ratio
1.27
Valuation metrics
adjust assumptions →EPS: $1.87
Book value / share: $42.06
Formula: √(22.5 × EPS × BVPS)
Graham Number
$42.07
22% downside
Norm. op. income: $533M (median of 7yr)
Tax rate: 24%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$8.52
84% downside
Base FCF: $434M (median of recent 5yr)
Growth: 5%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$26.84
51% downside
EPS: $1.87
Target P/E: 12×
Formula: EPS × P/E
P/E Fair Value
$22.44
59% downside
Institutional Ownership
100.0% held by institutions| Institution | Shares | Value | Ownership % | Change | Filing Date |
|---|---|---|---|---|---|
| BlackRock, Inc. | 15.03M | $1.08B | 7.71% | -1.59M | 2026-06-30 |
| VANGUARD CAPITAL MANAGEMENT LLC | 12.76M | $914.0M | 6.55% | +39.9K | 2026-06-30 |
| STATE STREET CORP | 8.89M | $637.0M | 4.56% | +124.2K | 2026-06-30 |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 8.67M | $621.0M | 4.45% | -51.6K | 2026-06-30 |
| T. Rowe Price Investment Management, Inc. | 7.43M | $532.0M | 3.81% | -1.63M | 2026-06-30 |
| BROWNING WEST LP | 7.20M | $515.0M | 3.69% | +215.9K | 2026-06-30 |
| PRICE T ROWE ASSOCIATES INC /MD/ | 5.58M | $400.0M | 2.86% | +185.8K | 2026-06-30 |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 5.43M | $389.0M | 2.79% | -1.19M | 2026-06-30 |
| GEODE CAPITAL MANAGEMENT, LLC | 5.36M | $382.0M | 2.75% | +48.3K | 2026-06-30 |
| FRANKLIN RESOURCES INC | 5.10M | $365.0M | 2.62% | +229.6K | 2026-06-30 |