IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

CORCEPT THERAPEUTICS INC (CORT)

Pharmaceutical Preparations

Latest Price
$112.79
TTM P/E
268.55
Normalized P/E
127.59
Div Yield
--
Book Value
6.73
P/B Ratio
16.77

Valuation metrics

adjust assumptions →
EPS: $0.82
Book value / share: $6.11
Formula: √(22.5 × EPS × BVPS)
Graham Number
$10.62
91% downside
Norm. op. income: $113M (median of 7yr)
Tax rate: 14%
Discount rate: 10%
Growth assumption: zero (EPV is a no-growth value)
Earnings Power Value
$12.68
89% downside
Base FCF: $142M (median of recent 5yr)
Growth: 8%/yr (median YOY, capped at 25%)
Discount rate: 10%
Terminal growth: 3%
Projection horizon: 10 years
DCF Fair Value
$32.98
71% downside
EPS: $0.82
Target P/E: 15×
Formula: EPS × P/E
P/E Fair Value
$12.30
89% downside

Institutional Ownership

79.7% held by institutions
InstitutionSharesValueOwnership %ChangeFiling Date
BlackRock, Inc.12.43M$1.08B11.85%+280.7K2026-06-30
INGALLS & SNYDER LLC7.95M$690.0M7.58%+335.1K2026-06-30
RENAISSANCE TECHNOLOGIES LLC5.26M$457.0M5.02%-421.2K2026-06-30
VANGUARD PORTFOLIO MANAGEMENT LLC5.04M$438.0M4.81%+224.1K2026-06-30
VANGUARD CAPITAL MANAGEMENT LLC4.17M$362.0M3.98%+95.3K2026-06-30
Parallel Advisors, LLC3.96M$344.0M3.78%-15.2K2026-06-30
FMR LLC3.34M$290.0M3.18%+147.4K2026-06-30
STATE STREET CORP3.28M$285.0M3.13%+78.4K2026-06-30
AQR CAPITAL MANAGEMENT LLC2.58M$224.0M2.46%+2.18M2026-06-30
GEODE CAPITAL MANAGEMENT, LLC2.53M$220.0M2.41%-181.3K2026-06-30
View all institutional holders →