IntrinsicIntrinsic
OverviewFinancialsChartBusiness SummaryFilingsOwnershipValuation

Financial Statements — CORZZ

Balance Sheet

(in billions USD)
MetricQ2 2026Q1 2026Q3 2025Q2 2025Q1 2025Q3 2024Q2 2024Q1 2024Q3 2023Q2 2023Q1 2023Q3 2022Q2 2022Q1 2022Q3 2021Q2 2021Q1 2021
Cash & Equivalents1.771.010.450.580.700.250.100.100.040.060.050.030.130.100.000.000.00
Total Current Assets2.441.451.061.000.830.280.120.140.130.110.100.210.510.810.000.000.00
Total Assets5.263.072.171.851.500.920.760.810.710.750.761.401.852.700.350.350.35
Total Current Liabilities2.742.660.670.560.200.080.070.140.310.190.211.290.520.410.000.000.00
Long-term Debt4.301.06------------------------------
Total Liabilities7.684.383.423.041.811.651.851.131.121.141.171.331.431.580.050.030.03
Retained Earnings(5.65)(4.49)(4.36)(4.22)(3.28)(3.47)(3.01)(2.21)(2.22)(2.18)(2.19)(1.74)(1.30)(0.49)(0.05)-0.000.00
Total Stockholder Equity(2.42)(1.31)(1.25)(1.19)(0.31)(0.73)(1.08)(0.32)(0.42)(0.39)(0.41)0.070.421.13(0.05)0.010.01

Income Statement

(in billions USD) (except per-share rows)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Pretax Income(1.15)(0.35)0.22(0.14)(0.94)0.58(0.39)(0.46)(0.80)0.21(0.18)(0.04)(0.01)(0.01)(0.46)(0.42)(0.86)(0.42)----
Tax Provision0.000.000.000.000.000.000.000.000.000.000.000.000.000.00(0.02)0.01(0.05)0.040.00--
Net Income(1.16)(0.35)0.22(0.14)(0.94)0.58(0.39)(0.46)(0.80)0.21(0.18)(0.04)(0.01)(0.01)(0.43)(0.43)(0.81)(0.47)(0.01)(0.02)
Basic EPS(3.32)(1.06)(1.82)(0.45)(0.04)1.420.38(1.17)(4.51)0.91(0.49)(0.11)(0.02)(0.03)(1.06)(1.23)(2.49)(1.52)----
Diluted EPS(3.32)(1.06)(1.63)(0.45)(0.04)1.240.51(1.17)(4.51)0.78(0.49)(0.11)(0.02)(0.03)(1.06)(1.23)(2.49)(1.52)----

Cash Flow Statement

(in billions USD)
MetricQ2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021Q3 2021
Operating Cash Flow(0.02)0.250.160.130.03(0.05)0.010.010.000.020.020.010.020.020.12(0.05)0.14-0.00-0.00-0.00
Capital Expenditures0.570.390.280.240.120.080.030.030.000.030.010.000.000.000.140.010.110.13----
Free Cash Flow*(0.58)(0.14)(0.12)(0.11)(0.09)(0.13)(0.01)(0.03)-0.00(0.01)0.010.000.020.02(0.02)(0.06)0.04(0.14)----
Investing Cash Flow(0.80)(0.39)(0.28)(0.25)(0.12)(0.09)(0.03)(0.03)-0.00(0.03)0.00-0.00-0.00-0.00(0.14)(0.01)(0.18)(0.27)0.000.00
Financing Cash Flow2.220.97(0.02)(0.01)(0.03)-0.000.600.18(0.02)0.05(0.02)(0.02)(0.01)-0.000.04(0.05)0.060.250.00-0.00

* Derived from reported values