Coursera, Inc. (COUR)

Services-Prepackaged Software

Latest Price

$4.66

TTM P/E

Normalized P/E

TTM Div Yield

Fwd Div Yield

Book Value

6.89

P/B Ratio

0.68

Valuation metrics

Base FCF: $61M (median of recent 5yr)

Growth: 20%/yr (median YOY, capped at 25%)

Discount rate: 10%

Terminal growth: 3%

Projection horizon: 10 years

DCF Fair Value

$23.10

+386% upside

86.8% held by institutions

Institution	Shares	Value	Ownership %	Change	Filing Date
BlackRock, Inc.	20.61M	$116.0M	7.51%	+6.81M	2026-06-30
Pale Fire Capital SE	20.43M	$115.0M	7.44%	+9.92M	2026-06-30
Caledonia (Private) Investments Pty Ltd	20.38M	$114.0M	7.42%	+8.92M	2026-06-30
Baillie Gifford & Co	15.41M	$86.0M	5.61%	+758.8K	2026-06-30
NEA Management Company, LLC	12.87M	$72.0M	4.69%	--	2026-06-30
Vanguard Portfolio Management LLC	11.80M	$66.0M	4.30%	+4.52M	2026-06-30
Ameriprise Financial Inc	11.35M	$64.0M	4.14%	+6.79M	2026-06-30
Vanguard Capital Management LLC	10.98M	$61.0M	4.00%	+4.64M	2026-06-30
Insight Holdings Group, LLC	8.94M	$50.0M	3.26%	--	2026-06-30
Westerly Capital Management, LLC	6.08M	$34.0M	2.22%	+4.38M	2026-06-30